E 
3,605
+1.55%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥70.03bn
FY2017FY2026
Net income
¥5.88bn
FY2017FY2026
Free cash flow
¥3.65bn
FY2017FY2026
Shareholders' equity
¥61.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥70.03bn | ¥67.29bn | ¥62.13bn | ¥52.89bn | ¥41.85bn | ¥38.67bn | ¥42.44bn | ¥50.58bn | ¥44.07bn | ¥39.51bn |
| Gross profit | ¥24.04bn | ¥23.73bn | ¥21.80bn | ¥17.83bn | ¥13.90bn | ¥13.35bn | ¥14.66bn | ¥18.10bn | ¥15.52bn | ¥13.38bn |
| Research and development | ¥1.52bn | ¥1.34bn | ¥1.24bn | ¥1.04bn | ¥1.03bn | ¥1.30bn | ¥1.17bn | ¥1.29bn | ¥1.02bn | ¥1.02bn |
| Operating income | ¥7.09bn | ¥7.53bn | ¥6.59bn | ¥4.38bn | ¥1.97bn | ¥2.58bn | ¥3.79bn | ¥5.83bn | ¥4.60bn | ¥3.24bn |
| Net income | ¥5.88bn | ¥6.00bn | ¥4.97bn | ¥3.33bn | ¥1.91bn | ¥1.96bn | ¥2.82bn | ¥4.29bn | ¥3.31bn | ¥2.23bn |
| Diluted earnings per share | 277.37 | 275.24 | 227.60 | 152.52 | 86.59 | 87.66 | 123.24 | 187.57 | 144.72 | 97.69 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥82.92bn | ¥75.85bn | ¥78.23bn | ¥67.18bn | ¥61.92bn | ¥58.61bn | ¥57.46bn | ¥57.36bn | ¥54.21bn | ¥49.04bn |
| Cash and short-term investments | ¥14.70bn | ¥12.77bn | ¥16.80bn | ¥14.30bn | ¥16.16bn | ¥17.30bn | ¥16.78bn | ¥14.93bn | ¥13.98bn | ¥11.56bn |
| Total liabilities | ¥21.52bn | ¥19.15bn | ¥25.52bn | ¥20.01bn | ¥16.33bn | ¥13.62bn | ¥14.72bn | ¥15.27bn | ¥14.26bn | ¥11.99bn |
| Debt | ¥611.0m | ¥1.05bn | ¥5.30bn | ¥495.0m | ¥749.0m | ¥1.05bn | ¥757.0m | ¥101.0m | ¥99.0m | ¥43.0m |
| Shareholders' equity | ¥61.40bn | ¥56.69bn | ¥52.72bn | ¥46.95bn | ¥45.38bn | ¥44.98bn | ¥42.73bn | ¥42.09bn | ¥39.94bn | ¥37.05bn |
| Shares outstanding | 21m | 22m | 22m | 22m | 22m | 22m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.05bn | ¥4.45bn | ¥2.74bn | ¥1.92bn | ¥2.02bn | ¥3.04bn | ¥4.87bn | ¥3.02bn | ¥3.96bn | ¥2.79bn |
| Capital spending | −¥1.41bn | −¥2.18bn | −¥2.24bn | −¥969.0m | −¥680.0m | −¥1.71bn | −¥1.76bn | −¥558.0m | −¥499.0m | −¥394.0m |
| Free cash flow | ¥3.65bn | ¥2.26bn | ¥498.0m | ¥947.0m | ¥1.34bn | ¥1.33bn | ¥3.10bn | ¥2.46bn | ¥3.47bn | ¥2.40bn |
| Dividends paid | −¥2.32bn | −¥1.87bn | −¥1.54bn | −¥1.48bn | −¥1.35bn | −¥1.29bn | −¥1.56bn | −¥1.37bn | −¥1.00bn | −¥798.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.92bn | ¥22.93bn | ¥16.78bn | ¥18.00bn | ¥12.32bn | ¥20.99bn | ¥15.83bn | ¥16.77bn |
| Gross profit | ¥4.70bn | ¥7.70bn | ¥5.92bn | ¥6.29bn | ¥4.14bn | ¥7.11bn | ¥5.61bn | ¥6.27bn |
| Operating income | ¥382.0m | ¥2.80bn | ¥1.68bn | ¥2.27bn | ¥336.0m | ¥2.61bn | ¥1.62bn | ¥2.37bn |
| Net income | ¥155.0m | ¥2.56bn | ¥1.41bn | ¥1.80bn | ¥107.0m | ¥2.16bn | ¥1.39bn | ¥1.70bn |
| Diluted earnings per share | 7.31 | 120.68 | 64.60 | 82.76 | 4.91 | 98.95 | 63.80 | 77.68 |
| Total assets | ¥80.37bn | ¥82.92bn | ¥79.60bn | ¥76.93bn | ¥73.38bn | ¥75.85bn | ¥74.12bn | ¥70.60bn |
| Cash and short-term investments | ¥19.03bn | ¥14.70bn | ¥14.22bn | ¥17.37bn | ¥13.56bn | ¥12.77bn | ¥13.82bn | ¥14.07bn |
| Debt | ¥130.0m | ¥611.0m | ¥100.0m | ¥691.0m | ¥73.0m | ¥367.0m | ¥1.11bn | ¥1.14bn |
| Shareholders' equity | ¥59.78bn | ¥61.40bn | ¥59.39bn | ¥57.97bn | ¥55.45bn | ¥56.69bn | ¥55.66bn | ¥53.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | 12.6% | 6.0% |
| Operating income | 17.4% | 22.4% | 7.3% |
| Net income | 20.8% | 24.6% | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.8% | 34.6% | 34.4% | 34.6% |
| Operating margin | 10.6% | 10.1% | 9.1% | 9.3% |
| Net margin | 8.7% | 8.0% | 7.2% | 7.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 12.2 | 11.9 | 15.5 | 21.9 | 25.5 | 16.8 | 12.0 | 13.0 | 29.1 |
| Price to sales | 1.1 | 1.1 | 0.9 | 1.0 | 1.0 | 1.3 | 1.1 | 1.0 | 1.0 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 175.00 | 85.00 | 68.00 | 64.00 | 59.00 | 56.00 | 68.00 |
- 11-for-10 split · 26 Sept 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.