I 
22.05
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 480.1m
FY2018FY2025
Net income
−TWD 42.2m
FY2018FY2025
Free cash flow
TWD 114.8m
FY2018FY2025
Shareholders' equity
TWD 315.7m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 480.1m | TWD 520.7m | TWD 538.4m | TWD 416.3m | TWD 1.23bn | TWD 1.21bn | TWD 467.1m | TWD 381.1m |
| Gross profit | TWD 211.5m | TWD 219.1m | TWD 262.7m | TWD 151.5m | TWD 679.7m | TWD 646.1m | TWD 236.7m | TWD 195.0m |
| Research and development | TWD 83.3m | TWD 70.4m | TWD 91.3m | TWD 63.8m | TWD 49.2m | TWD 56.8m | TWD 31.5m | TWD 28.8m |
| Operating income | −TWD 20.2m | −TWD 46.7m | −TWD 47.9m | −TWD 97.5m | TWD 392.0m | TWD 318.7m | TWD 56.7m | TWD 29.7m |
| Net income | −TWD 42.2m | −TWD 50.3m | −TWD 64.5m | −TWD 25.7m | TWD 284.5m | TWD 257.0m | TWD 54.2m | TWD 31.3m |
| Diluted earnings per share | -1.55 | -1.85 | -2.37 | -0.95 | 10.25 | 9.02 | 2.03 | 1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 628.2m | TWD 729.7m | TWD 880.3m | TWD 1.06bn | TWD 996.3m | TWD 941.6m | TWD 359.1m | TWD 304.1m |
| Cash and short-term investments | — | TWD 178.8m | TWD 94.8m | TWD 93.9m | TWD 91.7m | TWD 564.2m | TWD 125.5m | TWD 95.4m |
| Total liabilities | TWD 312.5m | TWD 371.0m | TWD 479.0m | TWD 599.7m | TWD 383.9m | TWD 448.4m | TWD 91.0m | TWD 89.4m |
| Debt | — | TWD 225.2m | TWD 302.6m | TWD 399.8m | TWD 53.0m | TWD 11.4m | TWD 6.2m | — |
| Shareholders' equity | TWD 315.7m | TWD 359.4m | TWD 401.7m | TWD 462.1m | TWD 612.4m | TWD 493.2m | TWD 268.1m | TWD 214.7m |
| Shares outstanding | 27m | 27m | 27m | 27m | 28m | 28m | 27m | 27m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 120.8m | TWD 178.7m | TWD 114.7m | −TWD 215.3m | −TWD 344.5m | TWD 505.3m | TWD 37.2m | −TWD 48.5m |
| Capital spending | −TWD 6.0m | −TWD 10.0m | −TWD 20.7m | −TWD 3.2m | −TWD 3.2m | −TWD 10.6m | −TWD 1.0m | −TWD 446,000 |
| Free cash flow | TWD 114.8m | TWD 168.7m | TWD 94.0m | −TWD 218.5m | −TWD 347.7m | TWD 494.7m | TWD 36.1m | −TWD 48.9m |
| Dividends paid | — | — | — | −TWD 136.1m | −TWD 174.2m | −TWD 48.8m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 234.2m | TWD 263.3m | TWD 257.4m | TWD 254.2m | TWD 284.2m | TWD 114.0m | TWD 302.3m | TWD 615.5m |
| Gross profit | TWD 119.9m | TWD 119.3m | TWD 94.8m | TWD 131.0m | TWD 131.7m | TWD 47.0m | TWD 104.5m | TWD 339.8m |
| Operating income | −TWD 4.7m | TWD 5.5m | −TWD 52.2m | −TWD 22.5m | −TWD 25.5m | −TWD 19.0m | −TWD 300,500 | TWD 176.9m |
| Net income | −TWD 27.6m | −TWD 8.4m | −TWD 42.7m | −TWD 34.0m | −TWD 30.5m | −TWD 5.6m | −TWD 20.1m | TWD 142.2m |
| Diluted earnings per share | -1.01 | -0.31 | -1.57 | -1.25 | -1.12 | -0.21 | -0.74 | 5.12 |
| Cash from operations | TWD 38.0m | TWD 135.0m | TWD 43.0m | TWD 43.0m | TWD 52.0m | −TWD 17.0m | −TWD 180.0m | −TWD 172.0m |
| Capital spending | — | — | −TWD 7.0m | −TWD 10.0m | −TWD 11.0m | — | −TWD 2.0m | −TWD 1.0m |
| Free cash flow | — | — | TWD 36.0m | TWD 33.0m | TWD 41.0m | — | −TWD 182.0m | −TWD 173.0m |
| Total assets | TWD 643.0m | TWD 729.7m | TWD 795.8m | TWD 880.3m | TWD 1.04bn | TWD 1.06bn | — | TWD 996.3m |
| Cash and short-term investments | TWD 158.5m | TWD 178.8m | TWD 122.1m | TWD 94.8m | TWD 133.9m | TWD 93.9m | — | TWD 91.7m |
| Debt | TWD 178.3m | TWD 218.4m | TWD 291.1m | TWD 302.6m | TWD 391.5m | TWD 396.4m | — | TWD 48.5m |
| Shareholders' equity | TWD 321.1m | TWD 359.4m | TWD 364.3m | TWD 401.7m | TWD 437.7m | TWD 462.1m | — | TWD 612.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | -16.8% | — |
| Operating income | -40.8% | — | — |
| Net income | 17.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 43.2% | 49.4% | — |
| Operating margin | -6.7% | -10.9% | 11.3% | — |
| Net margin | -9.2% | -9.3% | 8.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -15.2 | -13.9 | -13.9 | -49.8 |
| Price to sales | 1.3 | 1.3 | 1.7 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Sept 2022.
| FY2022 | |
|---|---|
| Paid in the year | 5.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.