O 
695
+2.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥13.63bn
FY2016FY2025
Net income
¥395.0m
FY2016FY2025
Free cash flow
¥264.0m
FY2016FY2025
Shareholders' equity
¥16.31bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.63bn | ¥11.80bn | ¥11.54bn | ¥10.93bn | ¥9.85bn | ¥11.84bn | ¥13.03bn | ¥14.44bn | ¥12.08bn | ¥13.13bn |
| Gross profit | ¥6.14bn | ¥5.30bn | ¥5.16bn | ¥5.15bn | ¥4.13bn | ¥4.87bn | ¥5.95bn | ¥6.53bn | ¥5.72bn | ¥6.10bn |
| Research and development | ¥1.01bn | ¥926.0m | ¥1.08bn | ¥1.30bn | ¥1.18bn | ¥1.48bn | ¥1.33bn | ¥1.33bn | ¥1.47bn | ¥1.49bn |
| Operating income | ¥590.0m | ¥145.0m | ¥139.0m | ¥57.0m | −¥860.0m | −¥565.0m | ¥463.0m | ¥963.0m | ¥194.6m | ¥369.0m |
| Net income | ¥395.0m | ¥1.46bn | ¥438.0m | ¥246.0m | −¥1.27bn | −¥576.0m | ¥358.0m | ¥693.0m | ¥198.2m | ¥236.0m |
| Diluted earnings per share | 37.66 | 137.15 | 41.25 | 23.51 | -123.06 | -51.38 | 31.79 | 61.37 | 17.37 | 20.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.91bn | ¥21.53bn | ¥21.18bn | ¥21.11bn | ¥19.45bn | ¥20.81bn | ¥22.13bn | ¥21.03bn | ¥21.49bn | ¥21.49bn |
| Cash and short-term investments | ¥3.77bn | ¥4.24bn | ¥2.12bn | ¥2.28bn | ¥2.03bn | ¥2.84bn | ¥1.97bn | ¥2.14bn | ¥1.96bn | ¥2.10bn |
| Total liabilities | ¥5.30bn | ¥5.61bn | ¥7.06bn | ¥7.72bn | ¥6.73bn | ¥6.59bn | ¥7.02bn | ¥6.28bn | ¥6.68bn | ¥6.99bn |
| Debt | ¥1.22bn | ¥1.49bn | ¥3.22bn | ¥4.10bn | ¥3.53bn | ¥3.35bn | ¥2.86bn | ¥2.27bn | ¥3.12bn | ¥2.80bn |
| Shareholders' equity | ¥16.31bn | ¥15.71bn | ¥13.95bn | ¥13.27bn | ¥12.62bn | ¥14.13bn | ¥15.01bn | ¥14.68bn | ¥14.76bn | ¥14.46bn |
| Shares outstanding | 10m | 11m | 11m | 10m | 10m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥594.0m | ¥330.0m | ¥340.0m | −¥230.0m | −¥498.0m | ¥1.88bn | ¥208.0m | ¥1.90bn | −¥36.1m | ¥910.6m |
| Capital spending | −¥330.0m | −¥521.0m | −¥233.0m | −¥278.0m | −¥224.0m | −¥1.28bn | −¥741.0m | −¥301.0m | −¥141.8m | −¥254.5m |
| Free cash flow | ¥264.0m | −¥191.0m | ¥107.0m | −¥508.0m | −¥722.0m | ¥597.0m | −¥533.0m | ¥1.60bn | −¥178.0m | ¥656.1m |
| Dividends paid | −¥257.0m | −¥212.0m | −¥103.0m | — | −¥111.0m | −¥166.0m | −¥189.0m | −¥170.0m | −¥171.4m | −¥354.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.24bn | ¥4.45bn | ¥4.70bn | ¥2.59bn | ¥2.62bn | ¥3.73bn | ¥4.34bn | ¥2.38bn |
| Gross profit | ¥1.73bn | ¥1.93bn | ¥2.20bn | ¥1.21bn | ¥1.06bn | ¥1.67bn | ¥2.10bn | ¥1.09bn |
| Operating income | ¥95.0m | ¥424.0m | ¥817.0m | −¥148.0m | −¥410.0m | ¥331.0m | ¥848.0m | −¥225.0m |
| Net income | ¥87.0m | ¥267.0m | ¥641.0m | −¥125.0m | −¥357.0m | ¥236.0m | ¥762.0m | −¥188.0m |
| Diluted earnings per share | 8.37 | 25.68 | 61.12 | -11.92 | -34.04 | 22.50 | 71.63 | -17.67 |
| Cash from operations | ¥2.54bn | ¥667.0m | ¥111.0m | −¥459.0m | ¥82.0m | ¥860.0m | ¥210.0m | −¥1.18bn |
| Capital spending | −¥199.0m | −¥109.0m | −¥64.0m | −¥85.0m | −¥69.0m | −¥112.0m | −¥197.0m | −¥157.0m |
| Free cash flow | ¥2.35bn | ¥558.0m | ¥47.0m | −¥544.0m | ¥13.0m | ¥748.0m | ¥13.0m | −¥1.34bn |
| Total assets | ¥22.81bn | ¥22.49bn | ¥21.91bn | ¥20.69bn | ¥20.36bn | ¥21.20bn | ¥21.53bn | ¥19.77bn |
| Cash and short-term investments | ¥6.25bn | ¥4.09bn | ¥3.77bn | ¥3.75bn | ¥4.56bn | ¥4.66bn | ¥4.24bn | ¥4.29bn |
| Debt | ¥1.00bn | ¥1.06bn | ¥1.15bn | ¥1.20bn | ¥1.26bn | ¥1.27bn | ¥1.28bn | ¥1.27bn |
| Shareholders' equity | ¥16.90bn | ¥16.47bn | ¥16.31bn | ¥15.54bn | ¥15.50bn | ¥15.80bn | ¥15.71bn | ¥14.42bn |
Financial ratios
Data as of 6 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.0% | 44.9% | 44.7% | 47.1% | 41.9% | 41.1% |
| Operating margin | 5.1% | 17.3% | 3.1% | 2.5% | -5.7% | -4.8% |
| Net margin | 2.9% | 12.4% | 3.8% | 2.3% | -12.9% | -4.9% |
| Return on equity | 2.4% | 9.3% | 3.1% | 1.9% | -10.1% | -4.1% |
| Return on assets | 1.8% | 6.8% | 2.1% | 1.2% | -6.5% | -2.8% |
| Free cash flow yield | 9.9% | 9.0% | 6.1% | 0.5% | -3.0% | 31.7% |
| Revenue growth | 15.5% | 2.3% | 5.6% | 10.9% | -16.8% | -9.2% |
| Earnings growth | -72.9% | 233.1% | 78.0% | -119.4% | 120.7% | -260.9% |
| Current ratio | 3.68x | 3.28x | 1.76x | 1.47x | 1.65x | 1.76x |
| Debt to equity | 0.07x | 0.09x | 0.23x | 0.31x | 0.28x | 0.24x |
| Equity ratio | 74.5% | 73.0% | 65.9% | 62.9% | 64.9% | 67.9% |
| Interest coverage | 38.56x | 97.10x | 13.73x | 12.59x | -23.58x | -43.46x |
| R&D as a share of sales | 7.4% | 7.8% | 9.3% | 11.9% | 11.9% | 12.5% |
| Buybacks as a share of market value | 1.4% | -0.2% | -1.5% | -1.3% | 7.9% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 2.9% | 0.2% |
| Operating income | 117.9% | — | 2.3% |
| Net income | 17.1% | — | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.0% | 45.4% | 44.2% | 45.1% |
| Operating margin | 2.9% | 1.9% | -0.7% | 1.4% |
| Net margin | 7.3% | 5.3% | 1.0% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 4.2 | 10.8 | 16.5 | -4.0 | -10.1 | 17.3 | 9.1 | 42.3 | 42.3 |
| Price to sales | 0.5 | 0.5 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 20.00 | 15.00 | 10.00 | 10.00 | 15.00 | 7.00 | 15.00 |
- 2-to-1 reverse split · 26 Jun 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.