Shine Trend International Multimedia Technology Co 6856.TWO · TWD
Communication Services · Taipei Exchange · 🇹🇼 Taiwan
40.90
+1.74%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 763.5m
FY2018FY2025
Net income
TWD 73.9m
FY2018FY2025
Free cash flow
TWD 60.3m
FY2018FY2025
Shareholders' equity
TWD 772.3m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 763.5m | TWD 640.4m | TWD 396.2m | TWD 397.4m | TWD 371.0m | TWD 411.1m | TWD 325.0m | TWD 339.1m |
| Gross profit | TWD 521.1m | TWD 433.6m | TWD 264.9m | TWD 279.5m | TWD 250.1m | TWD 248.8m | TWD 201.2m | TWD 200.4m |
| Operating income | TWD 116.7m | TWD 124.6m | TWD 120.5m | TWD 144.0m | TWD 133.5m | TWD 158.1m | TWD 112.4m | TWD 116.7m |
| Net income | TWD 73.9m | TWD 116.1m | TWD 101.4m | TWD 117.9m | — | TWD 124.7m | TWD 99.1m | TWD 100.6m |
| Diluted earnings per share | 2.62 | 4.12 | 3.59 | 4.91 | — | 5.20 | 4.13 | 4.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.05bn | TWD 1.08bn | TWD 885.5m | TWD 617.2m | TWD 557.1m | TWD 558.0m | TWD 538.1m | TWD 483.1m |
| Cash and short-term investments | — | — | — | — | — | TWD 356.3m | TWD 323.0m | TWD 270.4m |
| Total liabilities | TWD 238.8m | TWD 252.1m | TWD 100.9m | TWD 112.4m | TWD 90.8m | TWD 87.7m | TWD 84.5m | TWD 56.9m |
| Debt | — | — | — | — | — | TWD 6.2m | TWD 3.1m | — |
| Shareholders' equity | TWD 772.3m | TWD 786.1m | TWD 776.7m | TWD 493.0m | TWD 466.3m | TWD 470.3m | TWD 453.6m | TWD 426.2m |
| Shares outstanding | 28m | 28m | 28m | 24m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 94.3m | TWD 170.4m | TWD 123.8m | TWD 142.3m | TWD 129.9m | TWD 137.7m | TWD 123.0m | TWD 96.6m |
| Capital spending | −TWD 34.0m | −TWD 122.3m | −TWD 21.2m | −TWD 6.7m | −TWD 29.3m | −TWD 7.6m | −TWD 6.7m | −TWD 7.8m |
| Free cash flow | TWD 60.3m | TWD 48.1m | TWD 102.6m | TWD 135.7m | TWD 100.6m | TWD 130.1m | TWD 116.3m | TWD 88.8m |
| Dividends paid | −TWD 95.9m | −TWD 107.6m | −TWD 96.0m | −TWD 91.2m | −TWD 112.2m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 176.3m | TWD 171.6m | TWD 238.5m | TWD 178.3m | TWD 179.5m | TWD 167.2m | TWD 233.8m | TWD 182.8m |
| Gross profit | TWD 123.2m | TWD 116.4m | TWD 155.3m | TWD 126.5m | TWD 123.1m | TWD 116.1m | TWD 151.7m | TWD 131.8m |
| Operating income | TWD 30.8m | TWD 21.8m | TWD 41.1m | TWD 29.5m | TWD 25.4m | TWD 20.6m | TWD 36.8m | TWD 33.3m |
| Net income | TWD 19.5m | TWD 15.8m | TWD 30.7m | TWD 19.0m | TWD 11.3m | TWD 12.9m | TWD 21.2m | TWD 28.1m |
| Diluted earnings per share | 0.69 | 0.56 | 1.09 | 0.67 | 0.40 | 0.46 | 0.75 | 0.99 |
| Cash from operations | TWD 20.0m | TWD 21.0m | TWD 47.0m | −TWD 1.0m | TWD 11.0m | TWD 37.0m | TWD 56.0m | TWD 43.0m |
| Capital spending | −TWD 3.0m | −TWD 4.0m | −TWD 4.0m | −TWD 9.0m | −TWD 10.0m | −TWD 9.0m | −TWD 2.0m | −TWD 3.0m |
| Free cash flow | TWD 17.0m | TWD 17.0m | TWD 43.0m | −TWD 10.0m | TWD 1.0m | TWD 28.0m | TWD 54.0m | TWD 40.0m |
| Total assets | TWD 1.06bn | TWD 1.05bn | TWD 1.05bn | TWD 1.00bn | TWD 1.07bn | TWD 1.07bn | TWD 1.08bn | TWD 1.04bn |
| Shareholders' equity | TWD 717.8m | TWD 785.2m | TWD 772.3m | TWD 743.9m | TWD 714.5m | TWD 799.0m | TWD 786.1m | TWD 763.9m |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 68.2% | 67.7% | 66.9% | 70.4% | 67.4% |
| Operating margin | 12.5% | 22.4% | 31.6% | 36.9% | 36.0% |
| Net margin | 9.7% | 18.1% | 25.6% | 29.7% | — |
| Return on equity | 9.6% | 14.8% | 13.1% | 23.9% | — |
| Return on assets | 7.0% | 10.7% | 11.4% | 19.1% | — |
| Revenue growth | 19.2% | 61.6% | -0.3% | 7.1% | — |
| Earnings growth | -36.3% | 14.5% | -14.0% | — | — |
| Current ratio | 2.86x | 2.79x | 7.96x | 4.66x | 5.45x |
| Equity ratio | 73.2% | 72.5% | 87.7% | 79.9% | 83.7% |
| Interest coverage | 54.14x | 89.77x | 639.64x | 688.58x | 575.41x |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.3% | 13.2% | — |
| Operating income | -6.8% | -5.9% | — |
| Net income | -14.4% | -9.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.0% | 68.2% | 67.1% | — |
| Operating margin | 17.2% | 23.0% | 26.8% | — |
| Net margin | 13.5% | 18.6% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 22.0 | 15.2 | 18.8 | 16.6 |
| Price to sales | 2.1 | 2.8 | 4.8 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 3.40 | 3.815 | 4.00 | 3.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.