E 
107.00
+3.38%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 626.2m
FY2019FY2025
Net income
TWD 182.5m
FY2019FY2025
Free cash flow
TWD 148.5m
FY2019FY2025
Shareholders' equity
TWD 913.0m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 626.2m | TWD 621.9m | TWD 480.1m | TWD 448.8m | TWD 444.3m | TWD 326.1m | TWD 313.7m |
| Gross profit | TWD 310.0m | TWD 306.9m | TWD 229.1m | TWD 208.6m | TWD 206.1m | TWD 147.2m | TWD 151.0m |
| Research and development | TWD 25.4m | TWD 30.7m | TWD 23.5m | TWD 22.4m | TWD 15.7m | TWD 14.6m | TWD 15.0m |
| Operating income | TWD 220.0m | TWD 197.4m | TWD 171.1m | TWD 162.3m | TWD 120.2m | TWD 79.6m | TWD 99.0m |
| Net income | TWD 182.5m | TWD 213.9m | TWD 133.0m | TWD 127.3m | TWD 96.3m | TWD 65.5m | TWD 77.0m |
| Diluted earnings per share | 7.84 | 9.19 | 6.25 | 6.02 | 4.14 | 2.82 | 3.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.39bn | TWD 1.21bn | TWD 1.05bn | TWD 985.1m | TWD 582.6m | TWD 451.2m | TWD 402.1m |
| Cash and short-term investments | — | — | TWD 316.6m | TWD 349.0m | TWD 234.4m | TWD 170.0m | — |
| Total liabilities | TWD 475.4m | TWD 339.0m | TWD 320.7m | TWD 293.0m | TWD 100.3m | TWD 107.5m | TWD 105.0m |
| Debt | — | — | TWD 196.4m | TWD 186.1m | TWD 388,000 | TWD 5.9m | — |
| Shareholders' equity | TWD 913.0m | TWD 869.9m | TWD 730.0m | TWD 692.1m | TWD 482.3m | TWD 343.7m | TWD 297.1m |
| Shares outstanding | 23m | 23m | 21m | 21m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 152.3m | TWD 215.1m | TWD 183.2m | TWD 57.3m | −TWD 6.3m | TWD 67.4m | TWD 95.4m |
| Capital spending | −TWD 3.8m | −TWD 4.3m | −TWD 2.8m | −TWD 6.5m | −TWD 4.1m | −TWD 8.0m | −TWD 77.0m |
| Free cash flow | TWD 148.5m | TWD 210.8m | TWD 180.4m | TWD 50.8m | −TWD 10.4m | TWD 59.4m | TWD 18.4m |
| Dividends paid | −TWD 139.5m | −TWD 74.0m | −TWD 95.1m | −TWD 76.9m | −TWD 25.1m | −TWD 18.9m | −TWD 18.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 178.1m | TWD 133.1m | TWD 149.8m | TWD 125.4m | TWD 181.7m | TWD 169.4m | TWD 166.4m | TWD 146.9m |
| Gross profit | TWD 86.9m | TWD 64.9m | TWD 72.1m | TWD 60.8m | TWD 91.1m | TWD 86.0m | TWD 82.0m | TWD 75.8m |
| Operating income | TWD 62.8m | TWD 39.2m | TWD 49.3m | TWD 36.5m | TWD 76.1m | TWD 58.1m | TWD 46.7m | TWD 52.9m |
| Net income | TWD 49.4m | TWD 47.2m | TWD 70.6m | TWD 63.1m | −TWD 19.3m | TWD 68.1m | TWD 55.8m | TWD 43.4m |
| Diluted earnings per share | 2.12 | 2.03 | 3.03 | 2.71 | -0.83 | 2.93 | 2.40 | 1.86 |
| Cash from operations | TWD 34.0m | TWD 34.0m | TWD 78.0m | TWD 36.0m | −TWD 53.0m | TWD 91.0m | TWD 63.0m | TWD 26.0m |
| Capital spending | — | — | −TWD 1.0m | — | −TWD 1.0m | — | — | −TWD 1.0m |
| Free cash flow | — | — | TWD 77.0m | — | −TWD 54.0m | — | — | TWD 25.0m |
| Total assets | TWD 1.47bn | TWD 1.43bn | TWD 1.39bn | TWD 1.37bn | TWD 1.25bn | TWD 1.20bn | TWD 1.21bn | TWD 1.24bn |
| Shareholders' equity | TWD 883.3m | TWD 832.1m | TWD 913.0m | TWD 842.4m | TWD 779.2m | TWD 938.0m | TWD 869.9m | TWD 814.1m |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 49.5% | 49.3% | 47.7% | 46.5% | 46.4% | 45.1% | — |
| Operating margin | 37.9% | 44.4% | 35.6% | 36.2% | 27.0% | 24.4% | — |
| Net margin | 29.1% | 34.4% | 27.7% | 28.4% | 21.7% | 20.1% | — |
| Return on equity | 20.0% | 24.6% | 18.2% | 18.4% | 20.0% | 19.1% | — |
| Return on assets | 13.1% | 17.7% | 12.7% | 12.9% | 16.5% | 14.5% | — |
| Free cash flow yield | — | 8.3% | 7.7% | 2.7% | — | — | — |
| Revenue growth | 0.7% | 29.5% | 7.0% | 1.0% | 36.3% | 3.9% | — |
| Earnings growth | -14.6% | 60.8% | 4.5% | 32.2% | 47.0% | -15.0% | — |
| Current ratio | 2.77x | 3.36x | 3.01x | 3.06x | 4.91x | 3.31x | — |
| Debt to equity | — | — | 0.27x | 0.27x | 0.00x | 0.02x | — |
| Equity ratio | 65.8% | 72.0% | 69.5% | 70.3% | 82.8% | 76.2% | — |
| Interest coverage | 55.25x | 62.79x | 43.75x | 181.17x | — | 2947.81x | 818.29x |
| R&D as a share of sales | 4.1% | 4.9% | 4.9% | 5.0% | 3.5% | 4.5% | — |
| Buybacks as a share of market value | — | -9.4% | -0.7% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 13.8% | — |
| Operating income | 10.7% | 22.6% | — |
| Net income | 12.8% | 22.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 49.4% | 48.4% | 47.8% | — |
| Operating margin | 33.4% | 34.5% | 32.3% | — |
| Net margin | 31.8% | 30.2% | 27.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 13.4 | 17.1 | 14.6 | 10.5 |
| Price to sales | 3.9 | 5.9 | 4.1 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 7 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 6.00 | 3.50 | 4.091 | 3.636 |
- 1100-for-1000 split · 1 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.