B 
27.50
-2.83%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 202.7m
FY2018FY2024
Net income
TWD 22.7m
FY2018FY2024
Free cash flow
TWD 24.3m
FY2018FY2024
Shareholders' equity
TWD 449.7m
FY2018FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 202.7m | TWD 228.3m | TWD 231.4m | TWD 179.3m | TWD 123.6m | TWD 92.0m | TWD 62.1m |
| Gross profit | TWD 125.3m | TWD 152.7m | TWD 152.6m | TWD 110.4m | TWD 79.2m | TWD 50.6m | TWD 26.7m |
| Research and development | TWD 34.8m | TWD 40.5m | TWD 35.5m | TWD 26.7m | TWD 20.5m | TWD 14.8m | TWD 14.0m |
| Operating income | TWD 19.2m | TWD 44.1m | TWD 65.0m | TWD 44.2m | TWD 27.0m | TWD 3.5m | −TWD 15.9m |
| Net income | TWD 22.7m | TWD 37.7m | TWD 61.3m | TWD 46.3m | TWD 25.9m | TWD 2.2m | −TWD 14.7m |
| Diluted earnings per share | 0.72 | 1.14 | 2.02 | 1.54 | 0.78 | 0.07 | -0.44 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 596.4m | TWD 613.8m | TWD 521.4m | TWD 419.5m | TWD 290.9m | — | — |
| Cash and short-term investments | TWD 98.1m | TWD 80.6m | TWD 207.2m | TWD 163.5m | TWD 76.0m | TWD 49.0m | — |
| Total liabilities | TWD 134.7m | TWD 170.6m | TWD 94.1m | TWD 44.7m | TWD 109.7m | — | — |
| Debt | TWD 86.2m | TWD 93.2m | TWD 14.3m | TWD 5.9m | TWD 86.1m | — | — |
| Shareholders' equity | TWD 449.7m | TWD 431.8m | TWD 418.5m | TWD 368.1m | TWD 180.1m | — | — |
| Shares outstanding | 32m | 33m | 30m | 30m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 31.1m | −TWD 12.7m | TWD 69.5m | TWD 32.4m | TWD 14.6m | −TWD 6.3m | −TWD 11.1m |
| Capital spending | −TWD 6.8m | −TWD 114.1m | −TWD 6.9m | −TWD 7.7m | −TWD 1.0m | −TWD 4.0m | −TWD 123.5m |
| Free cash flow | TWD 24.3m | −TWD 126.9m | TWD 62.6m | TWD 24.7m | TWD 13.6m | −TWD 10.3m | −TWD 134.6m |
| Dividends paid | −TWD 5.3m | −TWD 24.2m | −TWD 11.0m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 107.2m | TWD 125.2m | TWD 77.5m | TWD 125.6m | TWD 102.7m | TWD 143.3m | TWD 88.1m | TWD 117.1m |
| Gross profit | TWD 67.9m | TWD 72.8m | TWD 52.4m | TWD 84.6m | TWD 68.1m | TWD 95.1m | TWD 57.5m | TWD 72.9m |
| Operating income | TWD 18.3m | TWD 17.4m | TWD 1.7m | TWD 25.9m | TWD 18.1m | TWD 43.9m | TWD 21.0m | TWD 34.5m |
| Net income | TWD 5.3m | TWD 16.8m | TWD 5.9m | TWD 20.5m | TWD 17.3m | TWD 37.5m | TWD 23.8m | TWD 34.1m |
| Diluted earnings per share | 0.16 | 0.53 | 0.19 | 0.62 | 0.52 | 1.24 | 0.78 | 1.13 |
| Cash from operations | TWD 33.0m | TWD 38.0m | −TWD 7.0m | TWD 9.0m | −TWD 22.0m | TWD 40.0m | — | — |
| Capital spending | — | −TWD 1.0m | −TWD 3.0m | — | −TWD 112.0m | −TWD 2.0m | — | — |
| Free cash flow | — | TWD 37.0m | −TWD 10.0m | — | −TWD 134.0m | TWD 38.0m | — | — |
| Total assets | TWD 586.2m | TWD 596.4m | TWD 579.6m | TWD 613.8m | TWD 600.1m | TWD 521.4m | — | — |
| Cash and short-term investments | TWD 124.7m | TWD 98.1m | TWD 67.4m | TWD 80.6m | TWD 144.1m | TWD 207.2m | — | — |
| Debt | TWD 81.4m | TWD 81.8m | TWD 81.2m | TWD 7.4m | TWD 4.8m | TWD 6.7m | — | — |
| Shareholders' equity | TWD 444.8m | TWD 449.7m | TWD 432.8m | TWD 431.8m | TWD 411.2m | TWD 418.5m | — | — |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | — | 61.8% | 66.9% | 66.0% | 61.6% | 64.0% | 55.1% |
| Operating margin | — | 14.6% | 21.8% | 34.0% | 28.0% | 22.2% | 3.8% |
| Net margin | — | 11.2% | 16.5% | 26.5% | 25.8% | 21.0% | 2.4% |
| Return on equity | — | 5.1% | 8.7% | 14.6% | 12.6% | 14.4% | — |
| Return on assets | — | 3.8% | 6.1% | 11.8% | 11.0% | 8.9% | — |
| Free cash flow yield | — | 4.0% | 10.2% | 8.4% | 4.4% | — | — |
| Revenue growth | — | -11.2% | -1.4% | 29.1% | 45.0% | 34.4% | 48.0% |
| Earnings growth | — | -39.8% | -38.4% | 32.5% | 78.3% | 1086.9% | -114.8% |
| Current ratio | — | 6.28x | 3.92x | 4.44x | 6.65x | 5.67x | — |
| Debt to equity | — | 0.18x | 0.20x | 0.02x | 0.01x | 0.02x | — |
| Equity ratio | — | 75.4% | 70.3% | 80.3% | 87.7% | 61.9% | — |
| Interest coverage | — | 15.01x | 37.01x | 274.80x | 82.57x | 26.82x | 2.79x |
| R&D as a share of sales | — | 17.1% | 17.7% | 15.3% | 14.9% | 16.6% | 16.1% |
| Buybacks as a share of market value | -4.7% | 4.3% | -8.9% | -0.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 17.1% | — |
| Operating income | -24.3% | 40.8% | — |
| Net income | -21.1% | 59.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.5% | 64.3% | 63.5% | — |
| Operating margin | 14.7% | 20.5% | 19.2% | — |
| Net margin | 14.0% | 20.0% | 18.5% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 55.9 | 35.1 | 16.9 | 21.1 |
| Price to sales | 6.3 | 5.8 | 4.5 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.182 | 0.802 | 0.364 |
- 1100-for-1000 split · 20 Aug 2025
- 1100-for-1000 split · 19 Aug 2025
- 1133825-for-1000000 split · 21 Aug 2024
- 1100-for-1000 split · 24 Aug 2023
- 1100-for-1000 split · 25 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.