20.60
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 205.2m
FY2018FY2024
Net income
TWD 21.6m
FY2018FY2024
Free cash flow
TWD 45.6m
FY2018FY2024
Shareholders' equity
TWD 249.3m
FY2018FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 205.2m | TWD 172.5m | TWD 173.9m | TWD 251.2m | TWD 575.2m | TWD 161.7m | TWD 126.0m |
| Gross profit | TWD 98.1m | TWD 72.9m | TWD 73.0m | TWD 117.1m | TWD 300.3m | TWD 66.9m | TWD 57.2m |
| Research and development | TWD 9.9m | TWD 10.8m | TWD 15.7m | TWD 16.4m | TWD 22.2m | TWD 8.8m | TWD 7.7m |
| Operating income | TWD 35.8m | TWD 14.5m | TWD 7.8m | TWD 48.6m | TWD 188.4m | TWD 19.5m | TWD 14.1m |
| Net income | TWD 21.6m | TWD 6.4m | TWD 3.8m | TWD 28.7m | TWD 141.9m | TWD 14.5m | TWD 13.7m |
| Diluted earnings per share | 1.64 | 0.49 | 0.29 | 2.34 | 11.80 | 1.76 | 0.95 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 763.9m | TWD 753.8m | TWD 790.5m | TWD 847.6m | TWD 512.6m | TWD 201.0m | TWD 166.3m |
| Cash and short-term investments | TWD 81.1m | TWD 65.2m | TWD 76.6m | TWD 126.5m | TWD 184.0m | TWD 43.3m | TWD 22.6m |
| Total liabilities | TWD 514.6m | TWD 513.1m | TWD 541.7m | TWD 590.8m | TWD 337.9m | TWD 27.2m | TWD 80.7m |
| Debt | TWD 478.5m | TWD 471.6m | TWD 481.7m | TWD 511.0m | TWD 120.5m | TWD 94.8m | TWD 48.0m |
| Shareholders' equity | TWD 249.3m | TWD 240.7m | TWD 248.8m | TWD 256.8m | TWD 174.7m | TWD 87.7m | TWD 85.5m |
| Shares outstanding | 13m | 13m | 13m | 12m | 12m | 8m | 14m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 55.9m | TWD 13.2m | TWD 6.6m | −TWD 25.3m | TWD 205.7m | TWD 40.2m | TWD 3.9m |
| Capital spending | −TWD 10.3m | −TWD 6.5m | −TWD 10.0m | −TWD 450.1m | −TWD 118.4m | −TWD 9.1m | −TWD 70.0m |
| Free cash flow | TWD 45.6m | TWD 6.7m | −TWD 3.4m | −TWD 475.4m | TWD 87.3m | TWD 31.1m | −TWD 66.1m |
| Dividends paid | −TWD 13.0m | −TWD 14.5m | −TWD 11.8m | −TWD 14.4m | −TWD 54.8m | −TWD 12.3m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 107.7m | TWD 94.2m | TWD 111.1m | TWD 83.5m | TWD 88.9m | TWD 71.6m | TWD 102.3m | TWD 125.6m |
| Gross profit | TWD 50.5m | TWD 42.5m | TWD 51.6m | TWD 36.7m | TWD 36.2m | TWD 27.1m | TWD 45.9m | TWD 58.5m |
| Operating income | TWD 18.5m | TWD 14.4m | TWD 20.9m | TWD 8.3m | TWD 6.3m | −TWD 3.8m | TWD 16.1m | TWD 21.2m |
| Net income | TWD 11.2m | TWD 8.4m | TWD 13.1m | TWD 4.1m | TWD 2.3m | −TWD 4.7m | TWD 8.5m | TWD 14.4m |
| Diluted earnings per share | 0.86 | 0.64 | 1.00 | 0.32 | 0.18 | -0.36 | 0.66 | 1.17 |
| Cash from operations | TWD 8.0m | TWD 30.0m | TWD 25.0m | TWD 19.0m | −TWD 6.0m | — | TWD 7.0m | −TWD 12.0m |
| Capital spending | −TWD 8.0m | −TWD 1.0m | −TWD 3.0m | −TWD 3.0m | −TWD 1.0m | −TWD 3.0m | −TWD 5.0m | −TWD 225.0m |
| Free cash flow | TWD 0 | TWD 29.0m | TWD 22.0m | TWD 16.0m | −TWD 7.0m | — | TWD 2.0m | −TWD 237.0m |
| Total assets | TWD 757.6m | TWD 763.9m | TWD 771.7m | TWD 753.8m | TWD 763.2m | TWD 790.5m | — | TWD 847.6m |
| Cash and short-term investments | TWD 61.0m | TWD 81.1m | TWD 76.7m | TWD 65.9m | TWD 67.0m | TWD 76.6m | — | TWD 126.5m |
| Debt | TWD 436.2m | TWD 477.6m | TWD 460.9m | TWD 74.8m | TWD 47.1m | TWD 64.5m | — | TWD 68.7m |
| Shareholders' equity | TWD 260.5m | TWD 249.3m | TWD 248.1m | TWD 240.7m | TWD 236.6m | TWD 248.8m | — | TWD 256.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.5% | 4.9% | — |
| Operating income | -9.7% | 12.9% | — |
| Net income | -9.1% | 8.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 45.3% | 45.0% | 47.3% | — |
| Operating margin | 13.3% | 13.3% | 20.4% | — |
| Net margin | 7.4% | 7.5% | 14.1% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 10.6 | 29.6 | 49.5 | 13.6 |
| Price to sales | 1.1 | 1.1 | 1.1 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.30 | 0.909 | 1.018 | 0.909 |
- 1100-for-1000 split · 11 Aug 2025
- 1100-for-1000 split · 8 Aug 2025
- 1100-for-1000 split · 21 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.