D 
792
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.81bn
FY2017FY2026
Net income
¥945.0m
FY2017FY2026
Free cash flow
¥1.71bn
FY2017FY2026
Shareholders' equity
¥22.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.81bn | ¥18.06bn | ¥17.44bn | ¥16.54bn | ¥16.42bn | ¥15.99bn | ¥16.35bn | ¥17.55bn | ¥15.61bn | ¥14.45bn |
| Gross profit | ¥5.53bn | ¥6.20bn | ¥6.49bn | ¥5.98bn | ¥6.13bn | ¥6.21bn | ¥6.38bn | ¥6.59bn | ¥6.33bn | ¥5.78bn |
| Research and development | ¥706.0m | ¥498.0m | ¥446.0m | ¥401.0m | ¥423.0m | ¥489.0m | ¥405.0m | ¥373.0m | ¥530.0m | ¥535.0m |
| Operating income | ¥483.0m | ¥1.34bn | ¥1.77bn | ¥1.66bn | ¥1.91bn | ¥1.86bn | ¥1.83bn | ¥1.98bn | ¥1.71bn | ¥1.37bn |
| Net income | ¥945.0m | ¥1.11bn | ¥1.29bn | ¥1.22bn | ¥1.35bn | ¥1.37bn | ¥1.37bn | ¥1.32bn | ¥1.23bn | ¥1.23bn |
| Diluted earnings per share | 48.45 | 56.38 | 65.33 | 61.71 | 67.92 | 69.28 | 69.03 | 66.66 | 62.02 | 61.82 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.09bn | ¥29.37bn | ¥29.04bn | ¥27.40bn | ¥26.01bn | ¥25.03bn | ¥23.64bn | ¥23.37bn | ¥22.86bn | ¥19.99bn |
| Cash and short-term investments | ¥6.06bn | ¥5.06bn | ¥4.11bn | ¥6.80bn | ¥7.42bn | ¥6.64bn | ¥5.76bn | ¥5.49bn | ¥4.27bn | ¥4.54bn |
| Total liabilities | ¥6.13bn | ¥7.44bn | ¥6.67bn | ¥7.31bn | ¥6.88bn | ¥6.90bn | ¥6.89bn | ¥7.52bn | ¥7.72bn | ¥6.21bn |
| Debt | ¥976.0m | ¥1.20bn | ¥454.0m | ¥423.0m | ¥444.0m | ¥440.0m | ¥569.0m | ¥600.0m | ¥404.0m | ¥567.0m |
| Shareholders' equity | ¥22.96bn | ¥21.92bn | ¥22.37bn | ¥20.09bn | ¥19.12bn | ¥18.12bn | ¥16.75bn | ¥15.84bn | ¥15.14bn | ¥13.77bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.38bn | ¥1.84bn | ¥165.0m | ¥307.0m | ¥1.49bn | ¥1.81bn | ¥1.07bn | ¥1.85bn | ¥995.0m | ¥1.12bn |
| Capital spending | −¥678.0m | −¥1.39bn | −¥2.48bn | −¥538.0m | −¥347.0m | −¥419.0m | −¥377.0m | −¥474.0m | −¥827.0m | −¥1.51bn |
| Free cash flow | ¥1.71bn | ¥448.0m | −¥2.31bn | −¥231.0m | ¥1.15bn | ¥1.39bn | ¥697.0m | ¥1.38bn | ¥168.0m | −¥396.0m |
| Dividends paid | −¥434.0m | −¥414.0m | −¥354.0m | −¥337.0m | −¥336.0m | −¥337.0m | −¥317.0m | −¥297.0m | −¥257.0m | −¥238.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.95bn | ¥5.05bn | ¥4.62bn | ¥4.34bn | ¥3.79bn | ¥5.15bn | ¥4.85bn | ¥4.21bn |
| Gross profit | ¥1.33bn | ¥1.38bn | ¥1.48bn | ¥1.37bn | ¥1.30bn | ¥1.70bn | ¥1.78bn | ¥1.38bn |
| Operating income | ¥83.0m | ¥110.0m | ¥214.0m | ¥100.0m | ¥59.0m | ¥474.0m | ¥544.0m | ¥103.0m |
| Net income | ¥56.0m | ¥616.0m | ¥157.0m | ¥75.0m | ¥97.0m | ¥463.0m | ¥388.0m | ¥116.0m |
| Diluted earnings per share | 2.87 | 31.58 | 7.95 | 3.80 | 4.91 | 23.45 | 19.62 | 5.87 |
| Total assets | ¥29.69bn | ¥29.09bn | ¥28.75bn | ¥28.50bn | ¥28.14bn | ¥29.37bn | ¥27.98bn | ¥27.46bn |
| Cash and short-term investments | ¥5.59bn | ¥6.06bn | ¥4.54bn | ¥5.67bn | ¥5.66bn | ¥5.06bn | ¥3.62bn | ¥4.18bn |
| Debt | ¥534.0m | ¥920.0m | ¥687.0m | ¥1.03bn | ¥714.0m | ¥1.11bn | ¥567.0m | ¥838.0m |
| Shareholders' equity | ¥23.48bn | ¥22.96bn | ¥22.30bn | ¥22.00bn | ¥21.70bn | ¥21.92bn | ¥21.69bn | ¥21.28bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.0% | 34.3% | 37.2% | 36.2% | 37.3% | 38.8% |
| Operating margin | 2.7% | 9.1% | 10.6% | 10.0% | 11.6% | 11.6% |
| Net margin | 5.3% | 6.2% | 7.4% | 7.4% | 8.2% | 8.6% |
| Return on equity | 4.1% | 5.1% | 5.8% | 6.1% | 7.0% | 7.6% |
| Return on assets | 3.2% | 3.8% | 4.4% | 4.4% | 5.2% | 5.5% |
| Free cash flow yield | 18.4% | 19.2% | 15.7% | 5.0% | 10.9% | 13.2% |
| Revenue growth | -1.4% | 3.5% | 5.5% | 0.7% | 2.7% | -2.2% |
| Earnings growth | -15.1% | -13.9% | 6.1% | -9.6% | -2.0% | 0.4% |
| Current ratio | 5.72x | 5.36x | 5.39x | 5.27x | 5.44x | 5.15x |
| Debt to equity | 0.04x | 0.05x | 0.02x | 0.02x | 0.02x | 0.02x |
| Equity ratio | 78.9% | 74.6% | 77.0% | 73.3% | 73.5% | 72.4% |
| Interest coverage | 26.83x | 136.67x | 307.33x | 276.00x | 381.80x | 265.57x |
| R&D as a share of sales | 4.0% | 2.8% | 2.6% | 2.4% | 2.6% | 3.1% |
| Buybacks as a share of market value | 1.2% | 0.2% | -0.2% | 0.5% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 2.2% | 2.2% |
| Operating income | -33.7% | -23.6% | -9.9% |
| Net income | -8.1% | -7.2% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.7% | 34.6% | 35.7% | 37.3% |
| Operating margin | 5.1% | 7.5% | 8.8% | 9.6% |
| Net margin | 5.7% | 6.5% | 7.1% | 7.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 15.1 | 11.6 | 14.3 | 11.8 | 12.8 | 12.1 | 15.7 | 12.6 | 18.1 |
| Price to sales | 0.9 | 0.9 | 0.9 | 1.1 | 1.0 | 1.1 | 1.0 | 1.2 | 1.0 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 44.00 | 21.00 | 18.00 | 17.00 | 17.00 | 16.00 | 16.00 | 13.00 |
- 1-to-1 reverse split · 1 Oct 2005
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.