P
68.00
-4.36%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 82.3m
FY2018FY2025
Net income
−TWD 39.0m
FY2018FY2025
Free cash flow
−TWD 27.9m
FY2018FY2025
Shareholders' equity
TWD 140.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 82.3m | TWD 110.7m | TWD 125.3m | TWD 137.4m | TWD 54.6m | TWD 38.6m | TWD 3.1m | TWD 2.5m |
| Gross profit | TWD 40.1m | TWD 56.8m | TWD 6.5m | TWD 58.7m | TWD 5.6m | TWD 24.4m | −TWD 357,000 | −TWD 582,000 |
| Research and development | TWD 33.5m | TWD 31.2m | TWD 26.0m | TWD 22.4m | TWD 20.8m | TWD 14.7m | TWD 12.5m | TWD 10.8m |
| Operating income | −TWD 33.4m | −TWD 2.7m | −TWD 50.4m | TWD 7.2m | −TWD 35.4m | −TWD 3.3m | −TWD 21.4m | −TWD 17.9m |
| Net income | −TWD 39.0m | −TWD 5.4m | −TWD 51.6m | TWD 16.5m | −TWD 38.0m | −TWD 2.8m | −TWD 20.6m | −TWD 18.1m |
| Diluted earnings per share | -2.74 | -0.38 | -3.63 | 1.16 | -3.26 | -0.32 | -2.39 | -1.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 236.7m | TWD 259.1m | TWD 265.5m | TWD 320.5m | TWD 265.6m | TWD 196.1m | TWD 85.5m | TWD 59.1m |
| Cash and short-term investments | — | TWD 86.6m | TWD 117.5m | TWD 99.5m | TWD 131.9m | TWD 99.8m | TWD 1.7m | TWD 19.5m |
| Total liabilities | TWD 96.5m | TWD 83.8m | TWD 84.4m | TWD 87.5m | TWD 49.1m | TWD 51.9m | TWD 58.9m | TWD 11.9m |
| Debt | TWD 18.5m | TWD 51.8m | TWD 51.6m | TWD 56.6m | TWD 30.5m | TWD 33.9m | TWD 40.7m | TWD 5.2m |
| Shareholders' equity | TWD 140.2m | TWD 175.4m | TWD 181.2m | TWD 233.0m | TWD 216.5m | TWD 144.2m | TWD 26.6m | TWD 47.2m |
| Shares outstanding | 14m | 14m | 14m | 14m | 12m | 9m | 9m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 27.4m | −TWD 29.7m | TWD 26.6m | −TWD 30.8m | −TWD 43.7m | −TWD 9.6m | −TWD 15.5m | −TWD 17.6m |
| Capital spending | −TWD 479,000 | −TWD 2.1m | −TWD 6.3m | −TWD 11.5m | −TWD 5.1m | −TWD 10.1m | −TWD 4.2m | −TWD 2.0m |
| Free cash flow | −TWD 27.9m | −TWD 31.7m | TWD 20.3m | −TWD 42.3m | −TWD 48.8m | −TWD 19.7m | −TWD 19.7m | −TWD 19.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 40.2m | TWD 77.1m | TWD 33.6m | TWD 93.0m | TWD 32.3m | TWD 35.6m | TWD 101.8m | TWD 27.3m |
| Gross profit | TWD 19.5m | TWD 43.0m | TWD 16.2m | −TWD 1.8m | TWD 8.4m | TWD 25.5m | TWD 33.1m | TWD 2.8m |
| Operating income | −TWD 10.5m | TWD 10.7m | −TWD 13.4m | −TWD 29.5m | −TWD 20.9m | −TWD 708,000 | TWD 19.0m | −TWD 18.6m |
| Net income | −TWD 14.5m | TWD 7.1m | −TWD 12.4m | −TWD 33.3m | −TWD 18.3m | TWD 11.7m | TWD 4.8m | −TWD 19.0m |
| Diluted earnings per share | -1.02 | 0.50 | -0.87 | -2.34 | -1.28 | 0.82 | 0.34 | -1.63 |
| Cash from operations | −TWD 11.0m | −TWD 11.0m | −TWD 17.0m | TWD 31.0m | −TWD 4.0m | −TWD 11.0m | −TWD 19.0m | −TWD 21.0m |
| Capital spending | — | — | −TWD 1.0m | −TWD 3.0m | −TWD 3.0m | — | −TWD 10.0m | −TWD 2.0m |
| Free cash flow | — | — | −TWD 18.0m | TWD 28.0m | −TWD 7.0m | — | −TWD 29.0m | −TWD 23.0m |
| Total assets | TWD 253.7m | TWD 259.1m | TWD 241.0m | TWD 265.5m | TWD 303.6m | TWD 320.5m | — | TWD 265.6m |
| Cash and short-term investments | TWD 80.7m | TWD 86.6m | TWD 95.3m | TWD 117.5m | TWD 94.7m | TWD 99.5m | — | TWD 131.9m |
| Debt | TWD 35.7m | TWD 32.1m | TWD 27.3m | TWD 7.9m | TWD 9.5m | TWD 5.8m | — | TWD 3.9m |
| Shareholders' equity | TWD 163.4m | TWD 175.4m | TWD 168.7m | TWD 181.2m | TWD 214.8m | TWD 233.0m | — | TWD 216.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.7% | 16.3% | — |
| Operating income | — | 58.9% | — |
| Net income | — | 69.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.2% | 35.6% | 35.0% | — |
| Operating margin | -18.7% | -17.4% | -21.5% | — |
| Net margin | -23.0% | -17.4% | -21.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -26.3 | -266.5 | -31.0 | 116.6 | -50.6 |
| Price to sales | 12.4 | 12.9 | 12.8 | 14.0 | 35.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.