G 
50.50
+3.06%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 915.3m
FY2019FY2025
Net income
TWD 145.5m
FY2019FY2025
Free cash flow
−TWD 236.2m
FY2019FY2025
Shareholders' equity
TWD 978.6m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 915.3m | TWD 873.2m | TWD 800.5m | TWD 705.3m | TWD 693.8m | TWD 662.6m | TWD 584.2m |
| Gross profit | TWD 440.0m | TWD 415.2m | TWD 392.5m | TWD 370.9m | TWD 358.0m | TWD 338.9m | TWD 311.9m |
| Research and development | TWD 47.6m | TWD 55.6m | TWD 56.2m | TWD 57.4m | TWD 52.5m | TWD 32.4m | TWD 20.5m |
| Operating income | TWD 188.8m | TWD 167.9m | TWD 160.8m | TWD 184.0m | TWD 169.1m | TWD 159.6m | TWD 129.7m |
| Net income | TWD 145.5m | TWD 146.0m | TWD 130.7m | TWD 146.7m | TWD 132.8m | TWD 123.5m | TWD 94.7m |
| Diluted earnings per share | 5.38 | 5.41 | 4.87 | 6.01 | 5.44 | 5.06 | 3.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.11bn | TWD 1.11bn | TWD 1.16bn | TWD 834.8m | TWD 844.9m | TWD 781.2m | TWD 633.1m |
| Cash and short-term investments | — | — | — | — | — | TWD 384.3m | TWD 164.9m |
| Total liabilities | TWD 1.13bn | TWD 257.3m | TWD 364.5m | TWD 272.8m | TWD 231.1m | TWD 262.9m | TWD 244.7m |
| Debt | TWD 861.8m | — | — | — | — | TWD 118.4m | TWD 142.9m |
| Shareholders' equity | TWD 978.6m | TWD 851.4m | TWD 796.9m | TWD 562.0m | TWD 613.8m | TWD 518.3m | TWD 388.4m |
| Shares outstanding | 27m | 27m | 27m | 24m | 24m | 24m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 158.9m | TWD 219.7m | TWD 127.1m | TWD 229.7m | TWD 81.8m | TWD 254.1m | TWD 118.8m |
| Capital spending | −TWD 395.1m | −TWD 9.8m | −TWD 89.4m | −TWD 17.1m | −TWD 17.7m | −TWD 4.3m | −TWD 7.0m |
| Free cash flow | −TWD 236.2m | TWD 209.9m | TWD 37.7m | TWD 212.6m | TWD 64.1m | TWD 249.8m | TWD 111.8m |
| Dividends paid | −TWD 97.1m | −TWD 93.9m | −TWD 95.2m | −TWD 200.2m | −TWD 48.3m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 195.8m | TWD 198.1m | TWD 268.3m | TWD 205.5m | TWD 208.8m | TWD 232.8m | TWD 246.2m | TWD 209.8m |
| Gross profit | TWD 90.2m | TWD 96.5m | TWD 129.9m | TWD 100.3m | TWD 94.6m | TWD 115.2m | TWD 121.5m | TWD 101.0m |
| Operating income | TWD 23.4m | TWD 40.7m | TWD 60.8m | TWD 40.1m | TWD 35.7m | TWD 57.5m | TWD 56.3m | TWD 38.1m |
| Net income | TWD 14.9m | TWD 31.1m | TWD 51.1m | TWD 30.1m | TWD 19.9m | TWD 44.4m | TWD 50.1m | TWD 28.9m |
| Diluted earnings per share | 0.55 | 1.15 | 1.89 | 1.11 | 0.74 | 1.65 | 1.86 | 1.08 |
| Cash from operations | TWD 13.0m | TWD 34.0m | TWD 49.0m | TWD 31.0m | TWD 40.0m | TWD 37.0m | TWD 89.0m | TWD 31.0m |
| Capital spending | −TWD 255.0m | −TWD 75.0m | −TWD 130.0m | −TWD 2.0m | −TWD 86.0m | −TWD 175.0m | −TWD 3.0m | −TWD 1.0m |
| Free cash flow | −TWD 242.0m | −TWD 41.0m | −TWD 81.0m | TWD 29.0m | −TWD 46.0m | −TWD 138.0m | TWD 86.0m | TWD 30.0m |
| Total assets | TWD 2.47bn | TWD 2.30bn | TWD 2.11bn | TWD 2.04bn | TWD 1.84bn | TWD 1.88bn | TWD 1.11bn | TWD 1.02bn |
| Debt | TWD 1.20bn | TWD 972.7m | TWD 861.8m | TWD 860.1m | TWD 688.9m | TWD 631.3m | — | — |
| Shareholders' equity | TWD 918.0m | TWD 903.2m | TWD 978.6m | TWD 926.5m | TWD 896.3m | TWD 876.1m | TWD 851.4m | TWD 799.8m |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 48.1% | 47.6% | 49.0% | 52.6% | 51.6% |
| Operating margin | 21.5% | 21.2% | 20.9% | 26.3% | 24.4% |
| Net margin | 15.9% | 16.7% | 16.3% | 20.8% | 19.1% |
| Return on equity | 14.9% | 17.1% | 16.4% | 26.1% | 21.6% |
| Return on assets | 6.9% | 13.2% | 11.3% | 17.6% | 15.7% |
| Revenue growth | 4.8% | 9.1% | 13.5% | 1.7% | — |
| Earnings growth | -0.3% | 11.7% | -11.0% | 10.5% | — |
| Current ratio | 6.84x | 4.14x | 2.75x | 2.95x | 3.62x |
| Debt to equity | 0.88x | 0.00x | — | — | — |
| Equity ratio | 46.4% | 76.8% | 68.6% | 67.3% | 72.6% |
| Interest coverage | 16.45x | 123.88x | 101.32x | 148.44x | 123.54x |
| R&D as a share of sales | 5.2% | 6.4% | 7.0% | 8.1% | 7.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.1% | 6.7% | — |
| Operating income | 0.9% | 3.4% | — |
| Net income | -0.3% | 3.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.8% | 49.1% | 49.8% | — |
| Operating margin | 19.9% | 21.3% | 22.2% | — |
| Net margin | 16.3% | 17.3% | 17.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 13.7 | 14.9 | 16.2 | 13.6 |
| Price to sales | 2.2 | 2.5 | 2.6 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 26 Mar 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 3.599 | 3.496 | 3.90 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.