J 
37.90
+0.13%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 825.4m
FY2018FY2025
Net income
TWD 73.3m
FY2018FY2025
Free cash flow
−TWD 70.2m
FY2018FY2025
Shareholders' equity
TWD 860.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 825.4m | TWD 743.3m | TWD 951.9m | TWD 922.6m | TWD 782.6m | TWD 644.2m | TWD 625.3m | TWD 518.9m |
| Gross profit | TWD 313.7m | TWD 276.2m | TWD 348.0m | TWD 324.2m | TWD 246.2m | TWD 233.3m | TWD 250.8m | TWD 158.9m |
| Research and development | TWD 34.0m | TWD 32.1m | TWD 38.7m | TWD 44.0m | TWD 40.6m | TWD 40.3m | TWD 12.9m | TWD 11.9m |
| Operating income | TWD 99.8m | TWD 106.2m | TWD 164.8m | TWD 153.9m | TWD 80.5m | TWD 86.3m | TWD 93.3m | TWD 51.0m |
| Net income | TWD 73.3m | TWD 79.3m | TWD 135.2m | TWD 133.2m | TWD 71.5m | TWD 61.7m | TWD 47.1m | TWD 48.4m |
| Diluted earnings per share | 2.22 | 2.40 | 4.05 | 4.16 | 2.16 | 1.86 | 1.43 | 1.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.48bn | TWD 1.27bn | TWD 1.31bn | TWD 1.14bn | TWD 977.0m | TWD 899.4m | TWD 894.3m | TWD 802.7m |
| Cash and short-term investments | — | — | TWD 195.9m | TWD 172.4m | TWD 156.3m | TWD 149.4m | TWD 174.7m | TWD 147.8m |
| Total liabilities | TWD 620.5m | TWD 436.5m | TWD 482.5m | TWD 367.4m | TWD 418.0m | TWD 375.1m | TWD 407.0m | TWD 330.8m |
| Debt | TWD 284.7m | TWD 107.3m | TWD 250.1m | TWD 95.7m | TWD 170.9m | TWD 140.6m | TWD 247.0m | TWD 172.0m |
| Shareholders' equity | TWD 860.8m | TWD 833.0m | TWD 828.2m | TWD 776.9m | TWD 559.0m | TWD 524.3m | TWD 487.2m | TWD 471.9m |
| Shares outstanding | 33m | 33m | 33m | 32m | 33m | 33m | 33m | 30m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 48.7m | TWD 195.7m | TWD 101.6m | TWD 42.1m | TWD 33.4m | TWD 147.3m | TWD 60.3m | TWD 62.3m |
| Capital spending | −TWD 21.5m | −TWD 7.7m | −TWD 16.4m | −TWD 10.6m | −TWD 35.3m | −TWD 6.7m | −TWD 9.2m | −TWD 26.6m |
| Free cash flow | −TWD 70.2m | TWD 187.9m | TWD 85.2m | TWD 31.5m | −TWD 1.9m | TWD 140.5m | TWD 51.1m | TWD 35.7m |
| Dividends paid | −TWD 66.6m | −TWD 83.3m | −TWD 83.3m | −TWD 59.2m | −TWD 57.2m | −TWD 27.2m | −TWD 27.2m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 191.0m | TWD 180.0m | TWD 226.5m | TWD 230.7m | TWD 200.1m | TWD 168.1m | TWD 181.7m | TWD 192.7m |
| Gross profit | TWD 73.1m | TWD 71.1m | TWD 93.4m | TWD 85.9m | TWD 70.1m | TWD 64.3m | TWD 76.6m | TWD 75.1m |
| Operating income | — | TWD 749,000 | TWD 30.2m | — | TWD 26.9m | TWD 25.0m | TWD 36.8m | TWD 32.3m |
| Net income | TWD 6.9m | TWD 13.3m | TWD 22.6m | TWD 19.6m | TWD 12.2m | TWD 18.9m | TWD 27.7m | TWD 20.5m |
| Diluted earnings per share | 0.21 | 0.40 | 0.68 | 0.59 | 0.37 | 0.57 | 0.84 | 0.62 |
| Cash from operations | TWD 43.0m | TWD 33.0m | −TWD 8.0m | −TWD 40.0m | −TWD 25.0m | TWD 25.0m | TWD 102.0m | TWD 44.0m |
| Capital spending | −TWD 5.0m | — | −TWD 4.0m | −TWD 10.0m | −TWD 5.0m | — | −TWD 2.0m | −TWD 4.0m |
| Free cash flow | TWD 38.0m | — | −TWD 12.0m | −TWD 50.0m | −TWD 30.0m | — | TWD 100.0m | TWD 40.0m |
| Total assets | TWD 1.50bn | TWD 1.46bn | TWD 1.48bn | TWD 1.43bn | TWD 1.37bn | TWD 1.32bn | TWD 1.27bn | TWD 1.23bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 208.2m |
| Debt | TWD 287.6m | TWD 286.1m | TWD 284.7m | TWD 283.3m | TWD 377,000 | TWD 439,000 | TWD 107.3m | TWD 130.7m |
| Shareholders' equity | TWD 831.0m | TWD 887.9m | TWD 860.8m | TWD 825.8m | TWD 776.5m | TWD 859.2m | TWD 833.0m | TWD 809.1m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.0% | 37.2% | 36.6% | 35.1% | 31.5% | 36.2% |
| Operating margin | 12.4% | 14.6% | 17.3% | 16.7% | 10.4% | 13.8% |
| Net margin | 8.9% | 10.7% | 14.2% | 14.4% | 9.1% | 9.6% |
| Return on equity | 8.5% | 9.5% | 16.3% | 17.1% | 12.8% | 11.8% |
| Return on assets | 4.9% | 6.2% | 10.3% | 11.6% | 7.3% | 6.9% |
| Free cash flow yield | — | 16.9% | 9.7% | 4.5% | — | — |
| Revenue growth | 11.0% | -21.9% | 3.2% | 17.9% | 21.5% | 3.0% |
| Earnings growth | -7.6% | -41.3% | 1.5% | 86.2% | 16.0% | 30.8% |
| Current ratio | 4.98x | 4.41x | 3.69x | 2.71x | 1.72x | 1.75x |
| Debt to equity | 0.33x | 0.13x | 0.15x | 0.09x | 0.29x | 0.23x |
| Equity ratio | 58.1% | 65.6% | 63.2% | 67.9% | 57.2% | 58.3% |
| Interest coverage | 16.18x | 29.89x | 38.13x | 50.06x | 32.87x | 31.22x |
| R&D as a share of sales | 4.1% | 4.3% | 4.1% | 4.8% | 5.2% | 6.3% |
| Buybacks as a share of market value | — | 0.9% | -4.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.6% | 5.1% | — |
| Operating income | -13.4% | 2.9% | — |
| Net income | -18.1% | 3.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.6% | 36.7% | 35.8% | — |
| Operating margin | 13.1% | 15.2% | 14.2% | — |
| Net margin | 9.7% | 12.2% | 11.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 25.3 | 21.0 | 16.0 | 11.7 | 23.8 |
| Price to sales | 2.2 | 2.2 | 2.3 | 1.7 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 14 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 2.00 | 2.50 | 2.50 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.