N 
56.50
+2.36%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 567.6m
FY2018FY2025
Net income
TWD 85.6m
FY2018FY2025
Free cash flow
TWD 111.0m
FY2018FY2025
Shareholders' equity
TWD 434.2m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 567.6m | TWD 523.8m | TWD 624.4m | TWD 797.8m | TWD 1.02bn | TWD 882.5m | TWD 181.2m |
| Gross profit | TWD 226.3m | TWD 157.1m | TWD 140.7m | TWD 181.9m | TWD 174.9m | TWD 162.2m | TWD 38.5m |
| Research and development | TWD 56.8m | TWD 54.9m | TWD 48.8m | TWD 38.2m | TWD 35.7m | TWD 29.2m | TWD 8.3m |
| Operating income | TWD 95.9m | TWD 7.6m | −TWD 12.6m | TWD 36.2m | TWD 39.1m | TWD 42.6m | −TWD 35.5m |
| Net income | TWD 85.6m | TWD 14.4m | −TWD 16.2m | TWD 33.5m | TWD 35.9m | TWD 34.2m | −TWD 38.0m |
| Diluted earnings per share | 3.74 | 0.63 | -0.76 | 1.57 | 1.57 | 1.49 | -1.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 655.1m | TWD 707.8m | TWD 730.1m | TWD 702.7m | TWD 429.2m | TWD 512.2m | TWD 136.7m |
| Cash and short-term investments | — | TWD 156.3m | TWD 197.0m | TWD 135.9m | TWD 113.1m | TWD 194.8m | TWD 17.3m |
| Total liabilities | TWD 220.9m | TWD 346.6m | TWD 393.2m | TWD 432.5m | TWD 167.5m | TWD 286.6m | TWD 135.8m |
| Debt | TWD 44.6m | TWD 140.0m | TWD 79.5m | TWD 83.1m | TWD 58.6m | TWD 86.2m | TWD 88.7m |
| Shareholders' equity | TWD 434.2m | TWD 361.2m | TWD 336.9m | TWD 270.2m | TWD 261.7m | TWD 225.6m | TWD 908,000 |
| Shares outstanding | 23m | 23m | 21m | 21m | 23m | 23m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 115.1m | −TWD 26.3m | TWD 4.8m | TWD 35.6m | −TWD 40.8m | TWD 3.4m | TWD 6.5m |
| Capital spending | −TWD 4.1m | −TWD 58.9m | −TWD 9.6m | −TWD 9.1m | −TWD 5.0m | −TWD 4.2m | −TWD 159,000 |
| Free cash flow | TWD 111.0m | −TWD 85.2m | −TWD 4.7m | TWD 26.4m | −TWD 45.8m | −TWD 770,000 | TWD 6.4m |
| Dividends paid | — | — | −TWD 20.0m | −TWD 25.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 227.5m | TWD 277.2m | TWD 246.6m | TWD 267.6m | TWD 356.8m | TWD 472.1m | TWD 325.7m | TWD 466.0m |
| Gross profit | TWD 83.2m | TWD 69.0m | TWD 88.1m | TWD 64.5m | TWD 76.1m | TWD 103.9m | TWD 78.0m | TWD 107.6m |
| Operating income | TWD 27.2m | −TWD 5.2m | TWD 6.1m | −TWD 21.2m | TWD 8.1m | TWD 26.8m | TWD 9.4m | TWD 34.6m |
| Net income | TWD 11.5m | TWD 9.4m | TWD 5.0m | −TWD 17.3m | TWD 1.1m | TWD 24.7m | TWD 8.8m | TWD 35.5m |
| Diluted earnings per share | 0.50 | 0.41 | 0.22 | -0.82 | 0.05 | 1.16 | 0.41 | 1.66 |
| Cash from operations | −TWD 12.0m | — | −TWD 25.0m | −TWD 42.0m | TWD 47.0m | TWD 27.0m | — | — |
| Capital spending | −TWD 1.0m | −TWD 11.0m | −TWD 44.0m | −TWD 4.0m | −TWD 3.0m | −TWD 6.0m | — | — |
| Free cash flow | −TWD 13.0m | — | −TWD 69.0m | −TWD 46.0m | TWD 44.0m | TWD 21.0m | — | — |
| Total assets | TWD 621.3m | TWD 707.8m | TWD 703.1m | TWD 730.1m | TWD 787.8m | TWD 702.7m | TWD 547.0m | TWD 429.2m |
| Cash and short-term investments | TWD 117.2m | TWD 156.3m | TWD 144.1m | TWD 197.0m | TWD 195.5m | TWD 135.9m | TWD 167.8m | TWD 113.1m |
| Debt | TWD 146.2m | TWD 139.7m | TWD 98.5m | TWD 63.1m | TWD 63.9m | TWD 64.3m | TWD 79.7m | TWD 55.4m |
| Shareholders' equity | TWD 359.3m | TWD 361.2m | TWD 343.5m | TWD 336.9m | TWD 252.4m | TWD 270.2m | TWD 245.4m | TWD 261.7m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.9% | 30.0% | 22.5% | 22.8% | 17.1% | 18.4% |
| Operating margin | 17.5% | 4.8% | -1.9% | 5.2% | 3.9% | 4.9% |
| Net margin | 15.1% | 2.7% | -2.6% | 4.2% | 3.5% | 3.9% |
| Return on equity | 19.7% | 4.0% | -4.8% | 12.4% | 13.7% | 15.1% |
| Return on assets | 13.1% | 2.0% | -2.2% | 4.8% | 8.4% | 6.7% |
| Free cash flow yield | 9.0% | 2.4% | 1.2% | 3.6% | — | — |
| Revenue growth | 8.4% | -16.1% | -21.7% | -22.0% | 15.9% | — |
| Earnings growth | 495.4% | -189.0% | -148.2% | -6.6% | 5.0% | — |
| Current ratio | 2.78x | 1.76x | 1.62x | 1.44x | 2.20x | 1.56x |
| Debt to equity | 0.10x | 0.39x | 0.23x | 0.30x | 0.21x | 0.28x |
| Equity ratio | 66.3% | 51.0% | 46.1% | 38.5% | 61.0% | 44.0% |
| Interest coverage | 27.67x | 4.22x | -5.14x | 27.03x | 33.65x | 20.84x |
| R&D as a share of sales | 10.0% | 10.5% | 7.8% | 4.8% | 3.5% | 3.3% |
| Buybacks as a share of market value | 0.5% | -8.6% | 0.8% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.7% | -8.4% | — |
| Operating income | 38.4% | 17.6% | — |
| Net income | 36.7% | 20.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 35.1% | 28.1% | 23.6% | — |
| Operating margin | 9.5% | 5.1% | 4.7% | — |
| Net margin | 9.2% | 4.7% | 4.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 12.1 | 63.7 | -75.4 | 31.9 | 51.7 |
| Price to sales | 1.8 | 1.8 | 1.9 | 1.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Aug 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.941 | 1.12 |
- 1050-for-1000 split · 14 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.