E 
48.10
-0.82%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 378.8m
FY2018FY2025
Net income
TWD 83.4m
FY2018FY2025
Free cash flow
−TWD 30.2m
FY2018FY2025
Shareholders' equity
TWD 1.68bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 378.8m | TWD 337.5m | TWD 94.0m | TWD 53.9m | TWD 38.2m | TWD 3.5m | TWD 19,000 |
| Gross profit | TWD 224.9m | TWD 207.8m | TWD 46.6m | TWD 38.9m | TWD 30.5m | TWD 3.0m | TWD 5,000 |
| Research and development | TWD 64.6m | TWD 48.3m | TWD 80.2m | TWD 67.9m | TWD 76.0m | TWD 47.9m | TWD 708,000 |
| Operating income | TWD 38.6m | TWD 30.5m | −TWD 45.1m | TWD 136.6m | −TWD 67.7m | −TWD 67.7m | −TWD 3.2m |
| Net income | TWD 83.4m | TWD 30.3m | −TWD 42.0m | TWD 136.5m | −TWD 54.2m | −TWD 54.1m | −TWD 1.8m |
| Diluted earnings per share | 0.88 | 0.32 | -0.44 | 1.54 | -0.61 | -0.98 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.12bn | TWD 2.09bn | TWD 2.09bn | TWD 1.68bn | TWD 1.55bn | TWD 1.61bn | TWD 169.5m |
| Cash and short-term investments | — | — | TWD 1.41bn | TWD 1.20bn | TWD 1.27bn | TWD 1.52bn | TWD 136.2m |
| Total liabilities | TWD 110.7m | TWD 148.5m | TWD 88.0m | TWD 33.7m | TWD 39.0m | TWD 29.4m | TWD 7.4m |
| Debt | — | TWD 6.4m | TWD 2.6m | TWD 3.0m | TWD 3.1m | TWD 2.9m | — |
| Shareholders' equity | TWD 1.68bn | TWD 1.87bn | TWD 1.93bn | TWD 1.65bn | TWD 1.51bn | TWD 1.58bn | TWD 162.1m |
| Shares outstanding | 94m | 96m | 96m | 89m | 88m | 55m | 90m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 46.8m | TWD 62.5m | −TWD 27.6m | −TWD 60.4m | −TWD 41.9m | −TWD 39.2m | −TWD 2.2m |
| Capital spending | −TWD 76.9m | −TWD 49.5m | −TWD 19.0m | −TWD 7.8m | −TWD 31.2m | −TWD 7.8m | −TWD 712,000 |
| Free cash flow | −TWD 30.2m | TWD 13.0m | −TWD 46.6m | −TWD 68.2m | −TWD 73.1m | −TWD 46.9m | −TWD 2.9m |
| Dividends paid | −TWD 95.6m | −TWD 96.4m | −TWD 194.1m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 97.7m | TWD 69.4m | TWD 142.6m | TWD 73.0m | TWD 91.2m | TWD 72.0m | TWD 106.1m | TWD 85.5m |
| Gross profit | TWD 73.5m | TWD 48.6m | TWD 89.1m | TWD 41.4m | TWD 59.7m | TWD 34.7m | TWD 73.2m | TWD 53.9m |
| Operating income | TWD 21.2m | TWD 5.0m | TWD 34.6m | −TWD 6.9m | TWD 14.7m | −TWD 3.7m | TWD 20.8m | TWD 5.5m |
| Net income | −TWD 12.1m | TWD 24.5m | TWD 7.2m | TWD 44.7m | TWD 13.9m | TWD 17.6m | TWD 35.2m | TWD 1.9m |
| Diluted earnings per share | -0.13 | 0.26 | 0.08 | 0.47 | 0.15 | 0.19 | 0.37 | 0.02 |
| Cash from operations | −TWD 4.0m | −TWD 8.0m | TWD 45.0m | TWD 5.0m | TWD 10.0m | −TWD 13.0m | TWD 17.0m | TWD 11.0m |
| Capital spending | −TWD 17.0m | −TWD 11.0m | −TWD 40.0m | −TWD 17.0m | −TWD 10.0m | −TWD 8.0m | −TWD 7.0m | −TWD 18.0m |
| Free cash flow | −TWD 21.0m | −TWD 19.0m | TWD 5.0m | −TWD 12.0m | TWD 0 | −TWD 21.0m | TWD 10.0m | −TWD 7.0m |
| Total assets | TWD 2.88bn | TWD 2.41bn | TWD 2.12bn | TWD 2.06bn | TWD 1.94bn | TWD 1.89bn | TWD 2.09bn | TWD 2.05bn |
| Shareholders' equity | TWD 1.58bn | TWD 1.70bn | TWD 1.68bn | TWD 1.68bn | TWD 1.63bn | TWD 1.71bn | TWD 1.87bn | TWD 1.83bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 59.4% | 61.6% | 49.6% | 72.2% | 79.7% | 86.2% |
| Operating margin | 33.2% | 16.8% | -48.0% | 253.5% | -177.1% | -1940.6% |
| Net margin | 22.0% | 9.0% | -44.7% | 253.2% | -141.7% | -1552.9% |
| Return on equity | 5.0% | 1.6% | -2.2% | 8.3% | -3.6% | -3.4% |
| Return on assets | 3.9% | 1.5% | -2.0% | 8.1% | -3.5% | -3.4% |
| Free cash flow yield | — | 2.1% | -0.2% | — | — | — |
| Revenue growth | 12.2% | 259.1% | 74.4% | 40.9% | 996.8% | — |
| Earnings growth | 175.0% | -172.1% | -130.8% | -351.8% | 0.1% | — |
| Current ratio | 7.82x | 8.11x | 19.10x | 50.22x | 45.28x | 53.05x |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 79.3% | 89.6% | 92.7% | 98.0% | 97.5% | 98.2% |
| Interest coverage | 743.34x | 453.94x | -634.75x | 2168.84x | -3565.05x | -3980.59x |
| R&D as a share of sales | 17.0% | 14.3% | 85.3% | 126.0% | 198.8% | 1374.2% |
| Buybacks as a share of market value | — | 0.5% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 91.5% | 155.4% | — |
| Operating income | -34.4% | — | — |
| Net income | -15.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.4% | 60.0% | 60.9% | — |
| Operating margin | 9.6% | 18.6% | 2.8% | — |
| Net margin | 15.9% | 24.1% | 11.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 79.4 | 227.0 | -220.4 | 46.2 | -245.9 |
| Price to sales | 17.5 | 20.4 | 98.6 | 116.9 | 348.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 21 May 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 1.022 | 1.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.