B 
62.20
+1.80%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 909.1m
FY2019FY2025
Net income
TWD 48.0m
FY2019FY2025
Free cash flow
−TWD 26.2m
FY2019FY2025
Shareholders' equity
TWD 1.05bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 909.1m | TWD 838.2m | TWD 702.8m | TWD 888.2m | TWD 825.1m | TWD 662.8m | TWD 597.7m |
| Gross profit | TWD 374.5m | TWD 315.5m | TWD 230.0m | TWD 439.0m | TWD 437.8m | TWD 326.6m | TWD 289.1m |
| Research and development | TWD 39.0m | TWD 53.6m | TWD 36.8m | TWD 28.2m | TWD 25.7m | TWD 37.2m | TWD 31.9m |
| Operating income | TWD 61.5m | TWD 14.2m | −TWD 75.8m | — | TWD 156.6m | TWD 81.9m | TWD 57.5m |
| Net income | TWD 48.0m | TWD 15.5m | −TWD 53.5m | TWD 134.9m | TWD 129.2m | TWD 36.5m | TWD 42.4m |
| Diluted earnings per share | 1.56 | 0.51 | -1.90 | 5.27 | 5.05 | 1.59 | 1.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.76bn | TWD 1.68bn | TWD 1.51bn | TWD 1.38bn | TWD 1.28bn | TWD 1.08bn | TWD 1.03bn |
| Cash and short-term investments | — | — | — | — | — | TWD 243.4m | TWD 166.3m |
| Total liabilities | TWD 710.7m | TWD 670.0m | TWD 704.6m | TWD 627.3m | TWD 603.7m | TWD 522.0m | TWD 518.5m |
| Debt | TWD 195.3m | TWD 194.4m | TWD 180.0m | TWD 170.7m | TWD 142.9m | TWD 377.0m | TWD 408.0m |
| Shareholders' equity | TWD 1.05bn | TWD 1.01bn | TWD 808.6m | TWD 753.4m | TWD 673.2m | TWD 562.7m | TWD 510.7m |
| Shares outstanding | 31m | 30m | 28m | 26m | 26m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 170.5m | TWD 94.5m | TWD 33.2m | TWD 170.4m | TWD 224.8m | TWD 197.3m | TWD 112.0m |
| Capital spending | −TWD 196.8m | −TWD 81.4m | −TWD 161.0m | −TWD 244.9m | −TWD 67.6m | −TWD 76.2m | −TWD 49.7m |
| Free cash flow | −TWD 26.2m | TWD 13.1m | −TWD 127.8m | −TWD 74.5m | TWD 157.1m | TWD 121.1m | TWD 62.3m |
| Dividends paid | −TWD 9.1m | — | −TWD 69.0m | −TWD 59.8m | −TWD 23.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 276.0m | TWD 213.2m | TWD 239.9m | TWD 232.8m | TWD 239.8m | TWD 196.7m | TWD 203.9m | TWD 226.6m |
| Gross profit | TWD 110.1m | TWD 85.7m | TWD 88.4m | TWD 99.2m | TWD 144.1m | TWD 78.2m | TWD 64.8m | TWD 87.4m |
| Operating income | TWD 32.5m | TWD 5.9m | TWD 6.2m | TWD 22.1m | TWD 10.0m | TWD 6.8m | −TWD 20.5m | TWD 410,000 |
| Net income | TWD 28.5m | TWD 3.7m | TWD 12.3m | TWD 21.6m | TWD 8.6m | TWD 5.5m | −TWD 4.8m | −TWD 4.1m |
| Diluted earnings per share | 0.93 | 0.12 | 0.40 | 0.71 | 0.28 | 0.18 | -0.16 | -0.13 |
| Cash from operations | TWD 39.0m | TWD 7.0m | TWD 68.0m | TWD 64.0m | TWD 35.0m | TWD 2.0m | TWD 47.0m | TWD 39.0m |
| Capital spending | −TWD 55.0m | −TWD 32.0m | −TWD 52.0m | −TWD 50.0m | −TWD 52.0m | −TWD 42.0m | −TWD 24.0m | −TWD 4.0m |
| Free cash flow | −TWD 16.0m | −TWD 25.0m | TWD 16.0m | TWD 14.0m | −TWD 17.0m | −TWD 40.0m | TWD 23.0m | TWD 35.0m |
| Total assets | TWD 1.84bn | TWD 1.76bn | TWD 1.76bn | TWD 1.74bn | TWD 1.60bn | TWD 1.63bn | TWD 1.68bn | TWD 1.70bn |
| Debt | — | TWD 195.7m | TWD 195.3m | TWD 194.0m | TWD 193.2m | TWD 192.0m | TWD 194.4m | TWD 220.2m |
| Shareholders' equity | TWD 1.08bn | TWD 1.07bn | TWD 1.05bn | TWD 1.02bn | TWD 977.1m | TWD 1.02bn | TWD 1.01bn | TWD 1.01bn |
Financial ratios
Data as of 30 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 57.1% | 37.6% | 32.7% | 49.4% | 53.1% |
| Operating margin | 6.6% | 2.5% | -9.2% | 18.5% | 19.0% |
| Net margin | 5.3% | 1.8% | -7.6% | 15.2% | 15.7% |
| Return on equity | 4.6% | 1.5% | -6.6% | 17.9% | 19.2% |
| Return on assets | 2.7% | 0.9% | -3.5% | 9.8% | 10.1% |
| Revenue growth | 8.5% | 19.3% | -20.9% | 7.7% | — |
| Earnings growth | 209.4% | -129.0% | -139.6% | 4.5% | — |
| Current ratio | 2.19x | 2.26x | 1.48x | 1.65x | 1.83x |
| Debt to equity | 0.19x | 0.19x | 0.22x | 0.23x | 0.21x |
| Equity ratio | 59.7% | 60.0% | 53.4% | 54.6% | 52.7% |
| Interest coverage | 5.02x | 1.72x | -7.02x | 21.02x | 23.92x |
| R&D as a share of sales | 4.3% | 6.4% | 5.2% | 3.2% | 3.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | 6.5% | — |
| Operating income | — | -5.6% | — |
| Net income | -29.2% | 5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.5% | 40.7% | 44.0% | — |
| Operating margin | 4.3% | — | — | — |
| Net margin | 3.6% | 4.3% | 6.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 39.1 | 99.1 | -34.7 | 14.7 |
| Price to sales | 2.1 | 1.8 | 2.6 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 8 Jul 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.30 | 2.45 | 2.335 |
- 1100-for-1000 split · 22 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.