P 
12.00
+1.69%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.62bn
FY2018FY2025
Net income
−TWD 75.1m
FY2018FY2025
Free cash flow
−TWD 309.2m
FY2018FY2025
Shareholders' equity
TWD 1.55bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.62bn | TWD 1.81bn | TWD 2.19bn | TWD 3.93bn | TWD 2.26bn | TWD 2.26bn | TWD 1.44bn | TWD 1.27bn |
| Gross profit | −TWD 54.2m | −TWD 46.1m | TWD 322.9m | TWD 383.7m | TWD 303.5m | TWD 348.7m | TWD 227.8m | TWD 263.2m |
| Research and development | TWD 17.2m | TWD 18.3m | TWD 19.5m | TWD 18.3m | TWD 17.4m | TWD 16.7m | TWD 13.9m | TWD 4.5m |
| Operating income | −TWD 246.3m | −TWD 251.6m | TWD 78.9m | TWD 130.0m | TWD 77.7m | TWD 118.1m | TWD 58.2m | TWD 120.1m |
| Net income | −TWD 75.1m | −TWD 266.8m | TWD 110.6m | TWD 121.6m | TWD 50.2m | TWD 79.3m | TWD 24.3m | TWD 75.7m |
| Diluted earnings per share | -0.91 | -2.84 | 1.34 | 1.48 | 0.76 | 1.32 | 0.42 | 1.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 5.54bn | TWD 5.90bn | TWD 5.92bn | TWD 5.65bn | TWD 3.93bn | TWD 3.18bn | TWD 2.70bn | TWD 2.64bn |
| Cash and short-term investments | — | TWD 430.1m | TWD 403.5m | TWD 598.9m | TWD 616.7m | TWD 608.8m | TWD 254.9m | TWD 276.6m |
| Total liabilities | TWD 3.77bn | TWD 4.00bn | TWD 3.84bn | TWD 3.65bn | TWD 2.66bn | TWD 2.22bn | TWD 1.81bn | TWD 1.84bn |
| Debt | TWD 1.57bn | TWD 2.97bn | TWD 2.65bn | TWD 1.70bn | TWD 1.53bn | TWD 1.39bn | TWD 1.42bn | TWD 1.26bn |
| Shareholders' equity | TWD 1.55bn | TWD 1.66bn | TWD 1.88bn | TWD 1.83bn | TWD 1.26bn | TWD 956.6m | TWD 889.6m | TWD 800.0m |
| Shares outstanding | 82m | 94m | 83m | 82m | 66m | 60m | 58m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 198.8m | −TWD 85.2m | −TWD 560.8m | TWD 202.7m | TWD 27.4m | TWD 658.9m | TWD 80.0m | TWD 169.0m |
| Capital spending | −TWD 110.5m | −TWD 349.7m | −TWD 552.1m | −TWD 1.02bn | −TWD 57.2m | −TWD 170.2m | −TWD 182.9m | −TWD 239.2m |
| Free cash flow | −TWD 309.2m | −TWD 434.9m | −TWD 1.11bn | −TWD 821.8m | −TWD 29.9m | TWD 488.7m | −TWD 102.9m | −TWD 70.1m |
| Dividends paid | — | −TWD 16.4m | −TWD 60.1m | −TWD 38.4m | −TWD 64.1m | −TWD 56.6m | −TWD 56.6m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 871.1m | TWD 973.0m | TWD 835.5m | TWD 801.7m | TWD 1.36bn | TWD 1.15bn | TWD 2.78bn | TWD 1.13bn |
| Gross profit | TWD 19.6m | −TWD 145.4m | TWD 105.9m | TWD 159.2m | TWD 126.4m | TWD 132.5m | TWD 251.2m | TWD 151.7m |
| Operating income | −TWD 15.6m | −TWD 207.6m | −TWD 24.5m | TWD 50.8m | TWD 28.1m | TWD 28.4m | TWD 161.6m | TWD 50.8m |
| Net income | TWD 91.9m | −TWD 225.0m | −TWD 18.8m | TWD 74.3m | TWD 36.3m | TWD 47.4m | TWD 74.2m | TWD 25.1m |
| Diluted earnings per share | 1.11 | -2.40 | -0.20 | 0.90 | 0.44 | 0.58 | 0.91 | 0.38 |
| Cash from operations | −TWD 292.0m | TWD 265.0m | −TWD 316.0m | −TWD 521.0m | −TWD 16.0m | TWD 282.0m | — | TWD 13.0m |
| Capital spending | −TWD 60.0m | −TWD 338.0m | −TWD 10.0m | −TWD 368.0m | −TWD 183.0m | −TWD 603.0m | — | −TWD 28.0m |
| Free cash flow | −TWD 352.0m | −TWD 73.0m | −TWD 326.0m | −TWD 889.0m | −TWD 199.0m | −TWD 321.0m | — | −TWD 15.0m |
| Total assets | TWD 5.97bn | TWD 5.90bn | TWD 5.89bn | TWD 5.92bn | TWD 5.99bn | TWD 5.65bn | — | TWD 3.93bn |
| Cash and short-term investments | TWD 353.4m | TWD 430.1m | TWD 360.5m | TWD 403.5m | TWD 497.2m | TWD 598.9m | — | TWD 616.7m |
| Debt | TWD 2.94bn | TWD 2.87bn | TWD 2.72bn | TWD 1.27bn | TWD 1.44bn | TWD 1.21bn | — | TWD 811.6m |
| Shareholders' equity | TWD 1.75bn | TWD 1.66bn | TWD 1.86bn | TWD 1.88bn | TWD 1.81bn | TWD 1.83bn | — | TWD 1.26bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.6% | -6.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -2.9% | 6.4% | 8.9% | — |
| Operating margin | -14.5% | -3.0% | -0.7% | — |
| Net margin | -10.0% | -1.1% | 0.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -15.0 | -7.4 | 23.5 | 26.0 | 60.9 |
| Price to sales | 0.7 | 1.1 | 1.2 | 0.8 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Sept 2024.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.21 | 0.762 | 0.55 |
- 1050-for-1000 split · 5 Sept 2024
- 1039.9957-for-1000 split · 23 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.