W 
0.41
-2.38%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$533.3m
FY2016FY2025
Net income
−HK$61.5m
FY2016FY2025
Free cash flow
HK$65.6m
FY2016FY2025
Shareholders' equity
HK$925.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$533.3m | HK$681.7m | HK$774.7m | HK$1.15bn | HK$1.39bn | HK$1.19bn | HK$1.21bn | HK$1.13bn | HK$891.4m | HK$574.3m |
| Gross profit | HK$74.6m | HK$109.4m | HK$224.3m | HK$305.6m | HK$297.1m | HK$247.3m | HK$314.8m | HK$308.7m | HK$256.5m | HK$153.7m |
| Research and development | HK$25.2m | HK$27.8m | HK$29.7m | HK$46.9m | HK$36.4m | — | — | — | — | — |
| Operating income | −HK$60.7m | −HK$32.9m | HK$65.4m | HK$116.8m | HK$110.5m | HK$109.3m | HK$163.6m | HK$169.3m | HK$143.5m | HK$54.6m |
| Net income | −HK$61.5m | −HK$20.3m | HK$63.7m | HK$112.4m | HK$94.4m | HK$96.1m | HK$138.4m | HK$154.1m | HK$116.4m | HK$48.7m |
| Diluted earnings per share | -0.10 | -0.03 | 0.11 | 0.19 | 0.16 | 0.16 | 0.23 | 0.26 | 0.19 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.01bn | HK$1.17bn | HK$1.19bn | HK$1.32bn | HK$1.61bn | HK$1.23bn | HK$1.11bn | HK$940.6m | HK$890.4m | HK$739.0m |
| Cash and short-term investments | HK$197.0m | HK$222.2m | HK$317.2m | HK$270.8m | HK$207.0m | HK$174.6m | HK$137.3m | HK$239.5m | HK$200.5m | HK$179.2m |
| Total liabilities | HK$89.4m | HK$227.0m | HK$184.1m | HK$304.1m | HK$609.0m | HK$334.0m | HK$350.3m | HK$236.2m | HK$239.6m | HK$191.4m |
| Debt | HK$22.1m | HK$71.1m | HK$55.4m | HK$122.4m | HK$267.9m | HK$75.7m | HK$75.2m | HK$52.3m | HK$74.8m | HK$110.7m |
| Shareholders' equity | HK$925.3m | HK$942.7m | HK$1.01bn | HK$1.01bn | HK$1.00bn | HK$899.9m | HK$760.4m | HK$704.4m | HK$650.9m | HK$547.7m |
| Shares outstanding | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$71.3m | −HK$5.1m | HK$214.8m | HK$311.3m | −HK$19.4m | HK$174.1m | HK$80.4m | HK$205.0m | HK$139.8m | HK$65.0m |
| Capital spending | −HK$5.8m | −HK$30.1m | −HK$58.4m | −HK$72.8m | −HK$111.6m | −HK$99.1m | −HK$145.0m | −HK$70.3m | −HK$46.5m | −HK$27.9m |
| Free cash flow | HK$65.6m | −HK$35.2m | HK$156.4m | HK$238.5m | −HK$131.0m | HK$74.9m | −HK$64.7m | HK$134.7m | HK$93.3m | HK$37.2m |
| Dividends paid | — | −HK$15.0m | −HK$39.0m | −HK$24.0m | −HK$18.0m | −HK$15.0m | −HK$67.5m | −HK$65.0m | −HK$50.0m | −HK$28.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$152.0m | HK$209.1m | HK$324.2m | HK$359.4m | HK$322.2m | HK$390.5m | HK$384.2m | HK$595.2m |
| Gross profit | HK$19.2m | HK$17.1m | HK$57.5m | HK$40.9m | HK$68.6m | HK$114.8m | HK$109.5m | HK$177.1m |
| Operating income | −HK$55.0m | −HK$54.4m | −HK$6.2m | −HK$37.0m | HK$4.1m | HK$37.3m | HK$28.2m | HK$78.9m |
| Net income | −HK$45.4m | −HK$47.7m | −HK$13.8m | −HK$29.6m | HK$9.3m | HK$35.7m | HK$28.0m | HK$75.7m |
| Diluted earnings per share | -0.08 | -0.08 | -0.02 | -0.05 | 0.02 | 0.06 | 0.05 | 0.13 |
| Cash from operations | HK$24.0m | HK$71.0m | — | — | HK$1.0m | HK$119.0m | HK$92.0m | HK$101.0m |
| Capital spending | −HK$10.0m | −HK$18.0m | −HK$37.0m | −HK$73.0m | −HK$22.0m | −HK$22.0m | −HK$36.0m | −HK$38.0m |
| Free cash flow | HK$14.0m | HK$53.0m | — | — | −HK$21.0m | HK$97.0m | HK$56.0m | HK$63.0m |
| Total assets | HK$985.5m | HK$1.01bn | HK$1.17bn | HK$1.17bn | HK$1.15bn | HK$1.19bn | HK$1.18bn | HK$1.32bn |
| Cash and short-term investments | HK$220.3m | HK$197.0m | HK$200.2m | HK$222.2m | HK$282.8m | HK$317.2m | HK$246.9m | HK$270.8m |
| Debt | HK$1.1m | HK$22.1m | HK$79.9m | HK$71.1m | HK$50.7m | HK$55.4m | HK$76.7m | HK$122.4m |
| Shareholders' equity | HK$913.2m | HK$925.3m | HK$957.7m | HK$942.7m | HK$982.6m | HK$1.01bn | HK$966.5m | HK$1.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.6% | -14.8% | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 22.7% | 22.0% | 24.4% |
| Operating margin | -7.7% | 2.8% | 5.4% | 9.2% |
| Net margin | -6.7% | 3.0% | 5.0% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | -11.1 | 7.1 | 5.3 | 7.0 | 9.2 | 9.4 | 7.6 | 6.9 | 9.8 |
| Price to sales | 0.3 | 0.3 | 0.6 | 0.5 | 0.5 | 0.8 | 1.1 | 1.0 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Sept 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.065 | 0.04 | 0.03 | 0.025 | 0.113 | 0.108 | 0.083 |
- 6-for-5 split · 2 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.