K 
353
+1.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.70bn
FY2017FY2026
Net income
¥77.0m
FY2017FY2026
Free cash flow
¥582.0m
FY2017FY2026
Shareholders' equity
¥9.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.70bn | ¥26.23bn | ¥24.58bn | ¥24.46bn | ¥21.34bn | ¥17.33bn | ¥19.02bn | ¥21.04bn | ¥21.25bn | ¥19.39bn |
| Gross profit | ¥3.98bn | ¥4.66bn | ¥4.48bn | ¥3.94bn | ¥3.36bn | ¥2.97bn | ¥3.17bn | ¥3.66bn | ¥3.73bn | ¥3.62bn |
| Research and development | — | ¥82.0m | ¥78.0m | ¥84.0m | ¥99.0m | ¥96.0m | ¥102.0m | ¥103.0m | ¥94.0m | ¥84.4m |
| Operating income | ¥826.0m | ¥1.28bn | ¥1.08bn | ¥672.0m | ¥480.0m | ¥99.0m | ¥80.0m | ¥499.0m | ¥579.0m | ¥700.5m |
| Net income | ¥77.0m | ¥615.0m | ¥605.0m | −¥485.0m | ¥288.0m | −¥135.0m | ¥2.0m | ¥294.0m | ¥466.0m | ¥554.7m |
| Diluted earnings per share | 5.32 | 42.12 | 41.64 | -33.54 | 20.01 | -9.42 | 0.14 | 20.52 | 32.52 | 38.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.96bn | ¥25.04bn | ¥23.56bn | ¥24.03bn | ¥21.02bn | ¥18.01bn | ¥17.12bn | ¥15.65bn | ¥14.79bn | ¥14.53bn |
| Cash and short-term investments | ¥5.69bn | ¥5.42bn | ¥4.88bn | ¥5.23bn | ¥3.30bn | ¥3.50bn | ¥4.98bn | ¥4.62bn | ¥3.35bn | ¥3.29bn |
| Total liabilities | ¥14.82bn | ¥14.93bn | ¥15.10bn | ¥16.58bn | ¥13.62bn | ¥11.57bn | ¥10.50bn | ¥8.77bn | ¥7.87bn | ¥7.99bn |
| Debt | ¥8.16bn | ¥8.48bn | ¥8.78bn | ¥10.45bn | ¥8.29bn | ¥6.43bn | ¥5.80bn | ¥3.94bn | ¥2.62bn | ¥2.64bn |
| Shareholders' equity | ¥9.89bn | ¥9.83bn | ¥8.24bn | ¥7.23bn | ¥7.19bn | ¥6.23bn | ¥6.49bn | ¥6.75bn | ¥6.79bn | ¥6.41bn |
| Shares outstanding | 14m | 15m | 15m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.48bn | ¥1.67bn | ¥2.38bn | ¥1.50bn | −¥1.02bn | ¥291.0m | ¥192.0m | ¥922.0m | ¥970.0m | ¥768.7m |
| Capital spending | −¥895.0m | −¥677.0m | −¥765.0m | −¥1.31bn | −¥593.0m | −¥2.34bn | −¥1.41bn | −¥610.0m | −¥737.0m | −¥458.4m |
| Free cash flow | ¥582.0m | ¥989.0m | ¥1.61bn | ¥190.0m | −¥1.61bn | −¥2.04bn | −¥1.21bn | ¥312.0m | ¥233.0m | ¥310.3m |
| Dividends paid | −¥158.0m | −¥143.0m | −¥42.0m | −¥70.0m | — | −¥57.0m | −¥113.0m | −¥114.0m | −¥114.0m | −¥114.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.50bn | ¥6.17bn | ¥6.17bn | ¥6.23bn | ¥6.12bn | ¥6.62bn | ¥6.81bn | ¥6.56bn |
| Gross profit | ¥1.17bn | ¥1.05bn | ¥1.02bn | ¥931.0m | ¥984.0m | ¥1.11bn | ¥1.20bn | ¥1.17bn |
| Operating income | ¥363.0m | ¥269.0m | ¥217.0m | ¥156.0m | ¥184.0m | ¥263.0m | ¥349.0m | ¥307.0m |
| Net income | ¥162.0m | −¥100.0m | ¥69.0m | −¥2.0m | ¥110.0m | ¥68.0m | ¥277.0m | ¥129.0m |
| Diluted earnings per share | 11.20 | -6.91 | 4.73 | -0.14 | 7.53 | 4.66 | 19.06 | 8.88 |
| Total assets | ¥25.82bn | ¥24.96bn | ¥23.89bn | ¥23.18bn | ¥23.37bn | ¥25.04bn | ¥24.03bn | ¥25.87bn |
| Cash and short-term investments | ¥6.33bn | ¥5.69bn | ¥5.82bn | ¥4.93bn | ¥5.08bn | ¥5.42bn | ¥5.14bn | ¥5.46bn |
| Debt | ¥5.54bn | ¥8.10bn | ¥5.02bn | ¥8.02bn | ¥4.32bn | ¥8.44bn | ¥4.31bn | ¥8.97bn |
| Shareholders' equity | ¥10.22bn | ¥9.89bn | ¥9.31bn | ¥9.10bn | ¥9.28bn | ¥9.83bn | ¥8.72bn | ¥9.62bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.1% | 17.8% | 18.2% | 16.1% | 15.7% | 17.1% | — |
| Operating margin | 3.3% | 4.9% | 4.4% | 2.7% | 2.2% | 0.6% | — |
| Net margin | 0.3% | 2.3% | 2.5% | -2.0% | 1.3% | -0.8% | — |
| Return on equity | 0.8% | 6.3% | 7.3% | -6.7% | 4.0% | -2.2% | — |
| Return on assets | 0.3% | 2.5% | 2.6% | -2.0% | 1.4% | -0.7% | — |
| Free cash flow yield | 38.4% | 37.6% | 50.6% | 45.6% | -6.9% | 42.9% | — |
| Revenue growth | -5.8% | 6.7% | 0.5% | 14.6% | 23.1% | -8.9% | — |
| Earnings growth | -87.5% | 1.7% | -224.7% | -268.4% | -313.3% | -6850.0% | — |
| Current ratio | 1.58x | 1.62x | 1.59x | 1.47x | 1.42x | 1.47x | — |
| Debt to equity | 0.82x | 0.86x | 1.06x | 1.44x | 1.14x | 1.02x | — |
| Equity ratio | 39.6% | 39.3% | 35.0% | 30.1% | 34.2% | 34.6% | — |
| Interest coverage | 2.66x | 3.54x | 2.78x | 3.41x | 7.74x | 1.68x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.3% | 0.5% | 0.6% | 0.5% |
| Buybacks as a share of market value | 0.9% | -0.5% | -0.5% | -0.5% | -0.5% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 7.3% | 2.5% |
| Operating income | 7.1% | 52.9% | 4.8% |
| Net income | — | — | -16.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 17.1% | 16.9% | 17.2% |
| Operating margin | 4.1% | 3.9% | 3.2% | 2.9% |
| Net margin | 1.4% | 0.8% | 0.7% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 71.6 | 7.0 | 8.5 | -12.1 | 13.0 | -41.5 | — | 14.6 | 9.2 | 15.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 10.00 | 3.00 | 5.00 | 4.00 | 8.00 | 8.00 | 8.00 |
- 2-for-1 split · 25 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.