S 
4,310
+3.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.09bn
FY2017FY2026
Net income
¥6.21bn
FY2017FY2026
Free cash flow
¥4.52bn
FY2017FY2026
Shareholders' equity
¥33.84bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.09bn | ¥19.98bn | ¥15.79bn | ¥16.28bn | ¥16.19bn | ¥14.82bn | ¥15.73bn | ¥15.50bn | ¥13.55bn | ¥12.64bn |
| Gross profit | ¥14.00bn | ¥7.33bn | ¥4.57bn | ¥4.90bn | ¥4.85bn | ¥4.32bn | ¥4.87bn | ¥4.77bn | ¥3.90bn | ¥3.72bn |
| Research and development | — | ¥500.6m | ¥459.8m | ¥453.8m | ¥437.5m | ¥403.5m | ¥470.4m | ¥450.8m | ¥429.3m | ¥374.3m |
| Operating income | ¥7.73bn | ¥2.82bn | ¥1.05bn | ¥1.39bn | ¥1.52bn | ¥1.32bn | ¥1.61bn | ¥1.62bn | ¥930.8m | ¥1.07bn |
| Net income | ¥6.21bn | ¥2.23bn | ¥761.0m | ¥1.08bn | ¥1.15bn | ¥983.9m | ¥1.15bn | ¥1.23bn | ¥914.6m | ¥800.7m |
| Diluted earnings per share | 138.95 | 49.79 | 16.70 | 23.73 | 25.21 | 21.57 | 25.23 | 26.61 | 19.79 | 17.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.69bn | ¥34.38bn | ¥32.23bn | ¥31.34bn | ¥30.34bn | ¥28.97bn | ¥27.74bn | ¥27.69bn | ¥26.20bn | ¥25.03bn |
| Cash and short-term investments | ¥18.02bn | ¥14.07bn | ¥14.08bn | ¥13.45bn | ¥12.39bn | ¥12.26bn | ¥11.07bn | ¥11.29bn | ¥10.44bn | ¥9.84bn |
| Total liabilities | ¥7.65bn | ¥6.24bn | ¥5.04bn | ¥4.87bn | ¥4.84bn | ¥4.75bn | ¥4.22bn | ¥4.48bn | ¥3.71bn | ¥3.46bn |
| Debt | — | — | ¥215.3m | ¥16.5m | ¥27.9m | — | — | — | — | — |
| Shareholders' equity | ¥33.84bn | ¥27.99bn | ¥27.16bn | ¥26.45bn | ¥25.47bn | ¥24.19bn | ¥23.51bn | ¥23.19bn | ¥22.47bn | ¥21.57bn |
| Shares outstanding | 45m | 45m | 46m | 46m | 46m | 46m | 46m | 46m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.48bn | ¥3.07bn | ¥1.80bn | ¥2.30bn | ¥1.87bn | ¥2.37bn | ¥2.23bn | ¥2.39bn | ¥2.09bn | ¥1.82bn |
| Capital spending | −¥961.7m | −¥526.0m | −¥495.5m | −¥946.7m | −¥1.63bn | −¥834.4m | −¥1.75bn | −¥1.16bn | −¥1.19bn | −¥864.2m |
| Free cash flow | ¥4.52bn | ¥2.54bn | ¥1.30bn | ¥1.35bn | ¥239.4m | ¥1.54bn | ¥472.0m | ¥1.24bn | ¥896.7m | ¥953.3m |
| Dividends paid | −¥674.2m | −¥784.8m | −¥461.7m | −¥460.8m | −¥368.6m | −¥368.6m | −¥279.2m | −¥250.9m | −¥184.7m | −¥146.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.61bn | ¥9.92bn | ¥8.04bn | ¥6.60bn | ¥5.54bn | ¥6.66bn | ¥4.26bn | ¥4.95bn |
| Gross profit | ¥4.42bn | ¥4.96bn | ¥3.74bn | ¥2.86bn | ¥2.45bn | ¥2.51bn | ¥1.59bn | ¥1.70bn |
| Operating income | ¥2.72bn | ¥2.89bn | ¥2.09bn | ¥1.58bn | ¥1.18bn | ¥1.11bn | ¥674.4m | ¥627.2m |
| Net income | ¥2.21bn | ¥2.32bn | ¥1.66bn | ¥1.28bn | ¥946.1m | ¥887.1m | ¥565.9m | ¥463.5m |
| Diluted earnings per share | 49.38 | 52.00 | 37.07 | 28.71 | 21.17 | 19.85 | 12.42 | 10.17 |
| Total assets | ¥42.70bn | ¥41.69bn | ¥37.94bn | ¥35.90bn | ¥34.19bn | ¥34.38bn | ¥32.42bn | ¥33.33bn |
| Cash and short-term investments | ¥18.77bn | ¥18.02bn | ¥15.15bn | ¥14.53bn | ¥14.05bn | ¥14.07bn | ¥12.51bn | ¥14.58bn |
| Shareholders' equity | ¥35.59bn | ¥33.84bn | ¥31.17bn | ¥29.68bn | ¥28.33bn | ¥27.99bn | ¥26.63bn | ¥28.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.7% | 15.2% | 9.5% |
| Operating income | 77.2% | 42.3% | 23.6% |
| Net income | 79.0% | 44.6% | 27.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.6% | 37.5% | 35.3% | 33.1% |
| Operating margin | 21.1% | 15.8% | 14.0% | 12.0% |
| Net margin | 16.8% | 12.5% | 11.0% | 9.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.1 | 46.5 | 67.7 | 11.6 | 13.4 | 15.4 | 21.0 | 25.5 | 18.2 | 21.9 |
| Price to sales | 7.0 | 5.2 | 3.3 | 0.8 | 0.9 | 1.0 | 1.5 | 2.0 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 27.00 | 17.00 | 10.00 | 10.00 | 8.00 | 8.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.