T 
17.50
+4.17%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 881.5m
FY2018FY2025
Net income
−TWD 104.6m
FY2018FY2025
Free cash flow
−TWD 101.0m
FY2018FY2025
Shareholders' equity
TWD 249.5m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 881.5m | TWD 901.7m | TWD 1.07bn | TWD 1.32bn | TWD 1.47bn | TWD 1.21bn | TWD 1.12bn | TWD 935.9m |
| Gross profit | TWD 166.2m | TWD 180.8m | TWD 219.4m | TWD 421.6m | TWD 525.8m | TWD 428.7m | TWD 250.4m | TWD 177.9m |
| Research and development | TWD 88.3m | TWD 88.2m | TWD 93.8m | TWD 93.4m | TWD 82.9m | TWD 65.0m | TWD 59.9m | TWD 37.8m |
| Operating income | −TWD 95.2m | −TWD 34.2m | −TWD 744.2m | TWD 109.6m | TWD 268.4m | TWD 217.0m | TWD 72.1m | TWD 44.1m |
| Net income | −TWD 104.6m | −TWD 22.5m | −TWD 603.7m | TWD 121.3m | TWD 240.0m | TWD 177.2m | TWD 65.0m | TWD 37.7m |
| Diluted earnings per share | -2.09 | -0.45 | -14.48 | 3.10 | 5.91 | 4.60 | 2.04 | 0.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.14bn | TWD 1.32bn | TWD 1.55bn | TWD 1.85bn | TWD 1.79bn | TWD 1.70bn | TWD 867.2m | TWD 691.9m |
| Cash and short-term investments | — | TWD 434.7m | TWD 494.2m | TWD 252.2m | TWD 362.0m | TWD 421.5m | TWD 238.9m | TWD 100.6m |
| Total liabilities | TWD 888.1m | TWD 961.1m | TWD 1.18bn | TWD 1.08bn | TWD 1.02bn | TWD 1.14bn | TWD 474.8m | TWD 446.5m |
| Debt | — | TWD 366.9m | TWD 373.4m | TWD 95.2m | TWD 35.2m | TWD 106.9m | TWD 98.2m | TWD 99.6m |
| Shareholders' equity | TWD 249.5m | TWD 357.6m | TWD 368.9m | TWD 770.5m | TWD 771.6m | TWD 560.3m | TWD 392.4m | TWD 245.4m |
| Shares outstanding | 50m | 50m | 42m | 39m | 41m | 38m | 32m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 67.8m | −TWD 20.3m | −TWD 185.5m | TWD 23.3m | TWD 92.9m | TWD 264.5m | TWD 147.9m | −TWD 3.4m |
| Capital spending | −TWD 33.3m | −TWD 32.0m | −TWD 28.3m | −TWD 58.9m | −TWD 75.5m | −TWD 61.0m | −TWD 18.0m | −TWD 14.5m |
| Free cash flow | −TWD 101.0m | −TWD 52.3m | −TWD 213.8m | −TWD 35.6m | TWD 17.4m | TWD 203.5m | TWD 129.9m | −TWD 17.9m |
| Dividends paid | — | — | −TWD 38.6m | −TWD 122.5m | −TWD 43.7m | −TWD 12.7m | −TWD 5.6m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 487.5m | TWD 433.4m | TWD 468.4m | TWD 515.7m | TWD 550.0m | TWD 594.4m | TWD 725.1m | TWD 732.7m |
| Gross profit | TWD 82.3m | TWD 61.0m | TWD 105.4m | TWD 57.5m | TWD 161.9m | TWD 201.5m | TWD 220.1m | TWD 262.9m |
| Operating income | −TWD 22.2m | −TWD 32.0m | −TWD 2.7m | −TWD 57.7m | −TWD 686.5m | TWD 26.6m | TWD 195.3m | TWD 141.6m |
| Net income | −TWD 29.2m | −TWD 21.3m | −TWD 1.2m | −TWD 62.5m | −TWD 541.2m | TWD 36.2m | TWD 85.1m | TWD 120.0m |
| Diluted earnings per share | -0.59 | -0.43 | -0.02 | -1.50 | -12.98 | 0.92 | 2.17 | 2.95 |
| Cash from operations | −TWD 51.0m | TWD 19.0m | −TWD 40.0m | TWD 105.0m | −TWD 290.0m | −TWD 4.0m | — | TWD 46.0m |
| Capital spending | −TWD 15.0m | −TWD 15.0m | −TWD 9.0m | −TWD 14.0m | −TWD 14.0m | −TWD 26.0m | — | −TWD 37.0m |
| Free cash flow | −TWD 66.0m | TWD 4.0m | −TWD 49.0m | TWD 91.0m | −TWD 304.0m | −TWD 30.0m | — | TWD 9.0m |
| Total assets | TWD 1.20bn | TWD 1.32bn | TWD 1.43bn | TWD 1.55bn | TWD 1.40bn | TWD 1.85bn | — | TWD 1.79bn |
| Cash and short-term investments | TWD 343.0m | TWD 434.7m | TWD 434.3m | TWD 494.2m | TWD 219.3m | TWD 252.2m | — | TWD 362.0m |
| Debt | TWD 352.0m | TWD 344.1m | TWD 349.5m | TWD 362.4m | TWD 380.3m | TWD 69.9m | — | TWD 11.2m |
| Shareholders' equity | TWD 300.8m | TWD 357.6m | TWD 377.2m | TWD 368.9m | TWD 173.6m | TWD 770.5m | — | TWD 771.6m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.8% | 20.0% | 20.6% | 31.9% | 35.9% | 35.3% | — |
| Operating margin | -11.5% | -1.8% | -68.5% | 11.1% | 19.3% | 18.3% | — |
| Net margin | -11.9% | -2.5% | -56.6% | 9.2% | 16.4% | 14.6% | — |
| Return on equity | -41.9% | -6.3% | -163.6% | 15.7% | 31.1% | 31.6% | — |
| Return on assets | -9.2% | -1.7% | -39.1% | 6.5% | 13.4% | 10.4% | — |
| Free cash flow yield | -3.6% | 1.2% | -19.7% | 11.0% | 21.6% | 44.2% | — |
| Revenue growth | -2.2% | -15.4% | -19.2% | -10.0% | 20.8% | 8.5% | — |
| Earnings growth | 364.6% | -96.3% | -597.5% | -49.4% | 35.4% | 172.5% | — |
| Current ratio | 0.95x | 1.15x | 1.27x | 1.53x | 1.61x | 1.38x | — |
| Debt to equity | — | 0.96x | 0.98x | 0.09x | 0.03x | 0.13x | 0.15x |
| Equity ratio | 21.9% | 27.1% | 23.9% | 41.6% | 43.1% | 33.0% | — |
| Interest coverage | -10.34x | -1.79x | -61.98x | 77.17x | 139.63x | 72.10x | — |
| R&D as a share of sales | 10.0% | 9.8% | 8.8% | 7.1% | 5.7% | 5.4% | — |
| Buybacks as a share of market value | 0.0% | -19.9% | -6.5% | 3.6% | -5.6% | -20.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.6% | -6.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.5% | 23.7% | 28.4% | — |
| Operating margin | -7.3% | -18.3% | -4.1% | — |
| Net margin | -7.1% | -14.6% | -2.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -11.0 | -67.2 | -2.3 | 11.2 | 13.1 |
| Price to sales | 1.3 | 1.7 | 1.3 | 1.0 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2023.
| FY2023 | FY2022 | |
|---|---|---|
| Paid in the year | 0.992 | 3.12 |
- 1060-for-1000 split · 4 Jul 2023
- 1050-for-1000 split · 25 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.