0.12
-1.65%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.08bn
FY2016FY2025
Net income
CN¥34.9m
FY2016FY2025
Free cash flow
CN¥159.7m
FY2016FY2025
Shareholders' equity
CN¥694.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.08bn | CN¥2.41bn | CN¥2.17bn | CN¥2.27bn | CN¥2.02bn | CN¥1.75bn | CN¥1.01bn | CN¥815.1m | CN¥690.1m | CN¥734.7m |
| Gross profit | CN¥222.1m | CN¥256.6m | CN¥276.5m | CN¥305.9m | CN¥364.9m | CN¥234.2m | CN¥188.1m | CN¥88.2m | CN¥58.4m | CN¥89.4m |
| Research and development | CN¥2.7m | CN¥16.3m | CN¥7.1m | CN¥11.3m | CN¥26.2m | CN¥694,564 | CN¥1.4m | CN¥1.8m | CN¥1.7m | CN¥4.4m |
| Operating income | CN¥72.0m | CN¥90.2m | CN¥93.8m | CN¥101.2m | CN¥192.6m | CN¥122.3m | CN¥49.8m | −CN¥203.4m | −CN¥72.6m | CN¥26.2m |
| Net income | CN¥34.9m | CN¥36.0m | CN¥36.2m | CN¥69.5m | CN¥135.1m | CN¥101.1m | CN¥20.1m | −CN¥240.0m | −CN¥159.0m | CN¥16.6m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.03 | 0.08 | 0.06 | 0.01 | -0.14 | -0.10 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.85bn | CN¥2.00bn | CN¥1.89bn | CN¥1.42bn | CN¥1.23bn | CN¥1.07bn | CN¥712.0m | CN¥523.3m | CN¥700.7m | CN¥673.8m |
| Cash and short-term investments | CN¥374.5m | CN¥308.3m | CN¥437.9m | CN¥329.1m | CN¥326.1m | CN¥123.0m | CN¥189.7m | CN¥82.5m | CN¥21.0m | CN¥184.1m |
| Total liabilities | CN¥1.15bn | CN¥1.34bn | CN¥1.26bn | CN¥820.5m | CN¥857.9m | CN¥930.3m | CN¥672.4m | CN¥503.8m | CN¥467.5m | CN¥282.7m |
| Debt | CN¥183.5m | CN¥350.5m | CN¥251.4m | CN¥192.4m | CN¥340.9m | CN¥69.6m | CN¥161.4m | CN¥124.0m | CN¥350.4m | CN¥141.1m |
| Shareholders' equity | CN¥694.4m | CN¥662.9m | CN¥628.1m | CN¥603.8m | CN¥374.9m | CN¥141.4m | CN¥40.4m | CN¥20.2m | CN¥234.1m | CN¥391.9m |
| Shares outstanding | 2,033m | 2,033m | 2,035m | 2,032m | 1,783m | 1,692m | 1,692m | 1,692m | 1,615m | 1,616m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥169.5m | −CN¥199.2m | CN¥302.5m | CN¥75.1m | CN¥305.7m | CN¥117.4m | −CN¥8.2m | CN¥218.9m | −CN¥306.8m | −CN¥25.6m |
| Capital spending | −CN¥9.8m | −CN¥30.1m | −CN¥55.2m | −CN¥52.7m | −CN¥23.5m | −CN¥318,199 | −CN¥474,733 | −CN¥987,102 | −CN¥3.8m | −CN¥10.3m |
| Free cash flow | CN¥159.7m | −CN¥229.3m | CN¥247.3m | CN¥22.4m | CN¥282.2m | CN¥117.1m | −CN¥8.6m | CN¥217.9m | −CN¥310.6m | −CN¥35.9m |
| Dividends paid | −CN¥3.6m | −CN¥6.2m | −CN¥15.5m | — | — | — | — | — | — | −CN¥4.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.03bn | CN¥888.8m | CN¥1.20bn | CN¥1.11bn | CN¥1.31bn | CN¥1.24bn | CN¥1.09bn | CN¥1.14bn |
| Gross profit | CN¥122.4m | CN¥91.4m | CN¥130.7m | CN¥108.4m | CN¥148.2m | CN¥146.0m | CN¥152.5m | CN¥113.7m |
| Operating income | CN¥40.8m | CN¥12.8m | CN¥39.1m | CN¥20.2m | CN¥49.5m | CN¥42.6m | CN¥56.3m | CN¥20.3m |
| Net income | CN¥19.9m | CN¥10.5m | CN¥24.4m | CN¥15.5m | CN¥20.4m | CN¥19.5m | CN¥19.6m | CN¥7.5m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Cash from operations | CN¥119.0m | CN¥194.0m | −CN¥13.0m | CN¥30.0m | −CN¥229.0m | −CN¥72.0m | CN¥425.0m | −CN¥12.0m |
| Capital spending | −CN¥5.0m | −CN¥3.0m | −CN¥6.0m | −CN¥16.0m | −CN¥13.0m | −CN¥12.0m | −CN¥16.0m | −CN¥30.0m |
| Free cash flow | CN¥114.0m | CN¥191.0m | −CN¥19.0m | CN¥14.0m | −CN¥242.0m | −CN¥84.0m | CN¥409.0m | −CN¥42.0m |
| Total assets | CN¥2.11bn | CN¥1.85bn | CN¥1.88bn | CN¥1.71bn | CN¥1.56bn | CN¥1.62bn | CN¥1.64bn | CN¥1.42bn |
| Cash and short-term investments | CN¥369.4m | CN¥374.5m | CN¥232.6m | CN¥263.7m | CN¥241.2m | CN¥374.6m | CN¥520.8m | CN¥329.1m |
| Debt | CN¥113.7m | CN¥183.5m | CN¥227.9m | CN¥299.8m | CN¥286.2m | CN¥215.0m | CN¥211.2m | CN¥192.4m |
| Shareholders' equity | CN¥710.9m | CN¥694.4m | CN¥683.6m | CN¥567.0m | CN¥551.5m | CN¥537.2m | CN¥605.3m | CN¥603.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | 3.5% | 6.6% |
| Operating income | -10.7% | -10.1% | -3.8% |
| Net income | -20.5% | -19.2% | -6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 11.9% | 13.1% | 13.1% |
| Operating margin | 3.6% | 4.0% | 5.3% | 3.4% |
| Net margin | 1.6% | 2.0% | 3.2% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.1 | 9.8 | 11.9 | 6.8 | 7.0 | 1.4 | 8.6 | -0.7 | -2.1 | 15.1 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.1 | 0.2 | 0.2 | 0.5 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 19 May 2025.
| FY2025 | FY2024 | FY2023 | FY2016 | |
|---|---|---|---|---|
| Paid in the year | 0.002 | 0.004 | 0.01 | 0.003 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.