K 
74.10
+4.81%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 477.3m
FY2018FY2025
Net income
TWD 83.1m
FY2018FY2025
Free cash flow
TWD 106.3m
FY2018FY2025
Shareholders' equity
TWD 527.8m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 477.3m | TWD 443.0m | TWD 447.2m | TWD 414.7m | TWD 371.2m | TWD 336.9m | TWD 361.2m | TWD 382.2m |
| Gross profit | TWD 241.4m | TWD 240.2m | TWD 238.9m | TWD 204.4m | TWD 181.6m | TWD 162.9m | TWD 179.2m | TWD 209.8m |
| Research and development | TWD 46.3m | TWD 34.6m | TWD 30.0m | TWD 26.3m | TWD 17.9m | TWD 19.1m | — | — |
| Operating income | TWD 106.6m | TWD 111.6m | TWD 117.1m | TWD 85.6m | TWD 82.7m | TWD 79.3m | TWD 39.2m | TWD 50.8m |
| Net income | TWD 83.1m | TWD 89.8m | TWD 90.6m | TWD 68.7m | TWD 56.0m | TWD 65.5m | TWD 17.6m | TWD 41.4m |
| Diluted earnings per share | 3.14 | 3.39 | 3.76 | 2.85 | 2.33 | 2.56 | 0.63 | 1.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 994.2m | TWD 948.5m | TWD 899.1m | TWD 899.9m | TWD 886.3m | TWD 845.8m | TWD 724.6m | — |
| Cash and short-term investments | — | TWD 143.2m | TWD 119.8m | TWD 87.8m | TWD 67.3m | TWD 94.5m | TWD 93.8m | — |
| Total liabilities | TWD 466.4m | TWD 461.3m | TWD 465.5m | TWD 524.7m | TWD 545.9m | TWD 534.9m | TWD 480.3m | — |
| Debt | TWD 270.0m | TWD 389.3m | TWD 398.0m | TWD 458.9m | TWD 476.3m | TWD 469.6m | TWD 403.7m | — |
| Shareholders' equity | TWD 527.8m | TWD 487.3m | TWD 433.6m | TWD 375.2m | TWD 340.4m | TWD 310.9m | TWD 244.4m | — |
| Shares outstanding | 26m | 26m | 24m | 24m | 24m | 26m | 28m | 26m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 123.9m | TWD 89.5m | TWD 140.1m | TWD 95.8m | TWD 105.4m | TWD 66.6m | — | TWD 56.5m |
| Capital spending | −TWD 17.6m | −TWD 23.9m | −TWD 15.3m | −TWD 13.3m | −TWD 83.7m | −TWD 128.1m | — | −TWD 35.9m |
| Free cash flow | TWD 106.3m | TWD 65.6m | TWD 124.8m | TWD 82.6m | TWD 21.8m | −TWD 61.5m | — | TWD 20.6m |
| Dividends paid | −TWD 44.9m | −TWD 36.0m | −TWD 32.7m | −TWD 34.9m | −TWD 43.7m | — | −TWD 9.1m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 233.9m | TWD 212.3m | TWD 230.7m | TWD 211.5m | TWD 235.7m | TWD 218.5m | TWD 196.2m | TWD 185.6m |
| Gross profit | TWD 122.7m | TWD 108.6m | TWD 125.1m | TWD 114.1m | TWD 124.8m | TWD 107.9m | TWD 96.5m | TWD 90.8m |
| Operating income | TWD 59.6m | TWD 48.3m | TWD 63.2m | TWD 51.6m | TWD 65.5m | TWD 44.9m | TWD 40.7m | TWD 38.2m |
| Net income | TWD 38.5m | TWD 38.8m | TWD 51.0m | TWD 37.8m | TWD 52.7m | TWD 37.5m | TWD 31.3m | TWD 28.0m |
| Diluted earnings per share | 1.45 | 1.46 | 1.93 | 1.57 | 2.19 | 1.56 | 1.30 | 1.17 |
| Cash from operations | TWD 47.0m | TWD 72.0m | TWD 17.0m | TWD 54.0m | TWD 83.0m | TWD 53.0m | — | TWD 52.0m |
| Capital spending | −TWD 11.0m | −TWD 15.0m | −TWD 7.0m | −TWD 7.0m | −TWD 5.0m | −TWD 7.0m | — | −TWD 41.0m |
| Free cash flow | TWD 36.0m | TWD 57.0m | TWD 10.0m | TWD 47.0m | TWD 78.0m | TWD 46.0m | — | TWD 11.0m |
| Total assets | TWD 984.2m | TWD 948.5m | TWD 952.3m | TWD 899.1m | TWD 905.8m | TWD 899.9m | — | TWD 886.3m |
| Cash and short-term investments | TWD 172.4m | TWD 143.2m | TWD 129.1m | TWD 119.8m | TWD 139.7m | TWD 107.1m | — | TWD 79.9m |
| Debt | TWD 395.3m | TWD 386.6m | TWD 400.1m | TWD 72.6m | TWD 75.3m | TWD 103.4m | — | TWD 102.7m |
| Shareholders' equity | TWD 481.0m | TWD 487.3m | TWD 449.0m | TWD 433.6m | TWD 395.8m | TWD 375.2m | — | TWD 340.4m |
Financial ratios
Data as of 3 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 50.6% | 54.2% | 53.4% | 49.3% | 48.9% | 48.3% |
| Operating margin | 23.3% | 27.3% | 27.0% | 22.5% | 20.6% | 22.7% |
| Net margin | 17.4% | 20.3% | 20.3% | 16.6% | 15.1% | 19.4% |
| Return on equity | 15.7% | 18.4% | 20.9% | 18.3% | 16.4% | 21.1% |
| Return on assets | 8.4% | 9.5% | 10.1% | 7.6% | 6.3% | 7.7% |
| Free cash flow yield | 7.2% | 5.8% | 8.7% | 6.1% | 10.7% | 10.3% |
| Revenue growth | 7.7% | -0.9% | 7.8% | 11.7% | 10.2% | -6.7% |
| Earnings growth | -7.4% | -0.8% | 31.8% | 22.8% | -14.5% | 272.9% |
| Current ratio | 2.41x | 2.60x | 2.63x | 2.10x | 1.89x | 0.66x |
| Debt to equity | 0.51x | 0.79x | 0.92x | 1.22x | 1.39x | 1.51x |
| Equity ratio | 53.1% | 51.4% | 48.2% | 41.7% | 38.4% | 36.8% |
| Interest coverage | 13.06x | 13.66x | 13.71x | 12.00x | 11.67x | 16.30x |
| R&D as a share of sales | 9.7% | 7.8% | 6.7% | 6.3% | 4.8% | 5.7% |
| Buybacks as a share of market value | 0.1% | -9.9% | -0.0% | -0.4% | 6.0% | 8.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 7.2% | — |
| Operating income | 7.6% | 6.1% | — |
| Net income | 6.5% | 4.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 52.3% | 51.9% | 51.0% | — |
| Operating margin | 23.7% | 23.6% | 23.4% | — |
| Net margin | 18.8% | 18.6% | 18.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 15.6 | 14.9 | 14.8 | 14.9 | 37.4 |
| Price to sales | 2.7 | 3.0 | 3.0 | 2.5 | 5.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 1.70 | 1.50 | 1.364 | 1.322 |
- 1100-for-1000 split · 23 Aug 2024
- 1100-for-1000 split · 28 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.