G 
3.91
+1.03%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.76bn
FY2021FY2025
Net income
CN¥486.5m
FY2021FY2025
Free cash flow
CN¥703.8m
FY2021FY2025
Shareholders' equity
CN¥1.75bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥4.76bn | CN¥3.84bn | CN¥3.59bn | CN¥2.38bn | CN¥2.29bn |
| Research and development | CN¥43.3m | CN¥33.9m | CN¥28.0m | CN¥15.6m | CN¥13.8m |
| Operating income | CN¥639.0m | CN¥461.1m | CN¥432.5m | CN¥85.4m | CN¥190.7m |
| Net income | CN¥486.5m | CN¥350.2m | CN¥295.5m | CN¥16.6m | CN¥113.9m |
| Diluted earnings per share | 0.72 | 0.52 | 0.45 | 0.03 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥3.80bn | CN¥2.46bn | CN¥2.42bn | CN¥1.81bn | CN¥1.69bn |
| Cash and short-term investments | — | CN¥272.2m | CN¥476.5m | CN¥174.4m | — |
| Total liabilities | CN¥2.04bn | CN¥1.69bn | CN¥2.01bn | CN¥1.35bn | CN¥1.24bn |
| Debt | — | — | CN¥126.8m | CN¥716.2m | CN¥66.0m |
| Shareholders' equity | CN¥1.75bn | CN¥770.7m | CN¥414.5m | CN¥468.0m | CN¥451.7m |
| Shares outstanding | 673m | 673m | 658m | 658m | 658m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | CN¥1.05bn | CN¥734.0m | CN¥793.2m | CN¥347.6m | CN¥377.0m |
| Capital spending | −CN¥351.2m | −CN¥337.9m | −CN¥307.0m | −CN¥219.8m | −CN¥193.2m |
| Free cash flow | CN¥703.8m | CN¥396.1m | CN¥486.3m | CN¥127.9m | CN¥183.8m |
| Dividends paid | −CN¥195.7m | −CN¥350.0m | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|
| Revenue | CN¥2.47bn | CN¥2.29bn | CN¥3.84bn | CN¥1.06bn |
| Operating income | CN¥331.3m | CN¥308.9m | CN¥461.1m | CN¥138.2m |
| Net income | CN¥252.8m | CN¥233.7m | CN¥350.2m | CN¥110.1m |
| Diluted earnings per share | 0.38 | 0.35 | 0.52 | 0.16 |
| Cash from operations | — | CN¥629.0m | CN¥140.0m | CN¥262.0m |
| Capital spending | — | −CN¥173.0m | −CN¥100.0m | −CN¥81.0m |
| Free cash flow | — | CN¥456.0m | CN¥40.0m | CN¥181.0m |
| Total assets | CN¥3.80bn | CN¥3.62bn | CN¥2.46bn | CN¥2.44bn |
| Cash and short-term investments | CN¥1.22bn | CN¥1.35bn | — | — |
| Debt | CN¥956.7m | CN¥872.1m | — | CN¥72.9m |
| Shareholders' equity | CN¥1.75bn | CN¥1.74bn | CN¥770.7m | CN¥703.3m |
Financial ratios
Data as of 19 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 13.3% | 12.1% | 12.0% | 3.6% | 8.3% |
| Net margin | 10.2% | 9.1% | 8.2% | 0.7% | 5.0% |
| Return on equity | 27.8% | 45.4% | 71.3% | 3.5% | 25.2% |
| Return on assets | 12.8% | 14.2% | 12.2% | 0.9% | 6.7% |
| Free cash flow yield | 34.1% | 23.7% | — | — | — |
| Revenue growth | 24.1% | 6.9% | 51.1% | 3.6% | — |
| Earnings growth | 38.9% | 18.5% | 1682.6% | -85.4% | — |
| Current ratio | 1.75x | 0.42x | 0.48x | 0.84x | 0.78x |
| Debt to equity | — | 0.00x | 0.31x | 0.24x | 0.15x |
| Equity ratio | 46.2% | 31.3% | 17.1% | 25.8% | 26.7% |
| Interest coverage | 11.68x | 51.94x | 47.50x | 14.16x | 5.13x |
| R&D as a share of sales | 0.9% | 0.9% | 0.8% | 0.7% | 0.6% |
| Buybacks as a share of market value | 0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.6% | — | — |
| Operating income | 95.6% | — | — |
| Net income | 208.4% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 8.0 |
| Price to sales | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.33 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.