H 
0.19
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.56bn
FY2016FY2025
Net income
CN¥36.0m
FY2016FY2025
Free cash flow
−CN¥85.2m
FY2016FY2025
Shareholders' equity
CN¥1.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.56bn | CN¥1.58bn | CN¥1.85bn | CN¥1.65bn | CN¥1.89bn | CN¥2.00bn | CN¥2.17bn | CN¥1.98bn | CN¥1.76bn | CN¥1.74bn |
| Gross profit | CN¥555.8m | CN¥432.0m | CN¥500.9m | CN¥399.4m | CN¥426.9m | CN¥485.1m | CN¥485.9m | CN¥501.8m | CN¥514.4m | CN¥478.7m |
| Research and development | CN¥122.0m | CN¥92.9m | CN¥86.5m | CN¥61.1m | CN¥75.6m | CN¥71.2m | CN¥67.6m | CN¥65.2m | CN¥60.0m | CN¥57.2m |
| Operating income | CN¥77.8m | CN¥67.0m | CN¥83.7m | CN¥141.2m | CN¥130.0m | CN¥26.4m | CN¥95.1m | CN¥148.0m | CN¥201.8m | CN¥167.2m |
| Net income | CN¥36.0m | CN¥35.8m | CN¥38.5m | CN¥92.6m | CN¥50.7m | CN¥107.6m | CN¥84.1m | CN¥138.7m | CN¥138.2m | CN¥104.9m |
| Diluted earnings per share | 0.02 | 0.02 | 0.02 | 0.05 | 0.03 | 0.06 | 0.05 | 0.08 | 0.08 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.53bn | CN¥3.24bn | CN¥3.41bn | CN¥3.25bn | CN¥3.31bn | CN¥3.25bn | CN¥3.31bn | CN¥3.04bn | CN¥2.60bn | CN¥2.44bn |
| Cash and short-term investments | CN¥197.6m | CN¥154.9m | CN¥112.2m | CN¥114.8m | CN¥61.7m | CN¥94.4m | CN¥188.3m | CN¥109.3m | CN¥96.8m | CN¥188.0m |
| Total liabilities | CN¥2.97bn | CN¥1.90bn | CN¥1.85bn | CN¥1.82bn | CN¥2.07bn | CN¥2.06bn | CN¥2.23bn | CN¥2.06bn | CN¥1.74bn | CN¥1.72bn |
| Debt | CN¥633.4m | CN¥525.4m | CN¥611.4m | CN¥606.6m | CN¥719.7m | CN¥717.1m | CN¥849.7m | CN¥797.8m | CN¥722.8m | CN¥791.7m |
| Shareholders' equity | CN¥1.41bn | CN¥1.19bn | CN¥1.39bn | CN¥1.28bn | CN¥1.18bn | CN¥1.14bn | CN¥1.04bn | CN¥943.2m | CN¥817.7m | CN¥681.9m |
| Shares outstanding | 1,769m | 1,769m | 1,769m | 1,769m | 1,769m | 1,769m | 1,769m | 1,769m | 1,769m | 1,775m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥199.3m | CN¥304.1m | CN¥190.9m | CN¥152.3m | CN¥148.6m | CN¥217.5m | CN¥275.9m | CN¥204.4m | CN¥320.9m | CN¥179.4m |
| Capital spending | −CN¥284.5m | −CN¥264.5m | −CN¥200.7m | −CN¥53.8m | −CN¥160.5m | −CN¥209.5m | −CN¥240.1m | −CN¥195.6m | −CN¥165.0m | −CN¥106.7m |
| Free cash flow | −CN¥85.2m | CN¥39.6m | −CN¥9.8m | CN¥98.4m | −CN¥11.8m | CN¥8.0m | CN¥35.8m | CN¥8.8m | CN¥155.9m | CN¥72.7m |
| Dividends paid | −CN¥5.0m | −CN¥3.7m | −CN¥10.3m | −CN¥7.6m | −CN¥10.8m | −CN¥9.3m | −CN¥7.1m | −CN¥15.2m | −CN¥5.3m | −CN¥5.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥1.61bn | CN¥955.0m | CN¥917.0m | CN¥662.6m | CN¥843.3m | CN¥864.9m | CN¥1.15bn |
| Gross profit | CN¥295.3m | CN¥294.5m | CN¥261.3m | CN¥239.7m | CN¥192.3m | CN¥239.4m | CN¥221.0m | CN¥259.1m |
| Operating income | CN¥30.4m | −CN¥112.2m | CN¥9.3m | −CN¥81.7m | CN¥1.2m | −CN¥65.2m | CN¥21.8m | CN¥17.7m |
| Net income | CN¥13.1m | CN¥10.1m | CN¥25.9m | CN¥20.2m | CN¥15.6m | CN¥19.7m | CN¥15.5m | CN¥81.0m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.05 |
| Cash from operations | — | CN¥205.0m | CN¥67.0m | CN¥192.0m | CN¥111.0m | CN¥156.0m | CN¥34.0m | −CN¥77.0m |
| Capital spending | — | −CN¥165.0m | −CN¥123.0m | −CN¥181.0m | −CN¥76.0m | −CN¥131.0m | −CN¥44.0m | −CN¥10.0m |
| Free cash flow | — | CN¥40.0m | −CN¥56.0m | CN¥11.0m | CN¥35.0m | CN¥25.0m | −CN¥10.0m | −CN¥87.0m |
| Total assets | CN¥4.26bn | CN¥4.53bn | CN¥3.89bn | CN¥3.24bn | CN¥2.95bn | CN¥3.41bn | CN¥3.20bn | CN¥2.78bn |
| Cash and short-term investments | CN¥250.6m | CN¥197.6m | CN¥129.8m | CN¥154.9m | CN¥136.8m | CN¥112.2m | CN¥154.3m | CN¥98.2m |
| Debt | CN¥305.9m | CN¥633.1m | CN¥678.3m | CN¥537.0m | CN¥571.6m | CN¥611.4m | CN¥645.7m | CN¥518.8m |
| Shareholders' equity | CN¥1.40bn | CN¥1.41bn | CN¥1.40bn | CN¥1.19bn | CN¥1.17bn | CN¥1.39bn | CN¥1.28bn | CN¥1.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 5.0% | 4.6% |
| Operating income | -18.0% | 24.1% | -5.5% |
| Net income | -27.0% | -19.7% | -6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.8% | 24.7% | 24.3% | 24.9% |
| Operating margin | 3.5% | 4.8% | 4.6% | 6.1% |
| Net margin | 1.7% | 2.7% | 3.1% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.0 | 10.4 | 21.6 | 9.6 | 22.0 | 1.3 | 3.1 | 2.3 | 1.6 | 1.4 |
| Price to sales | 0.1 | 0.2 | 0.5 | 0.5 | 0.6 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 9 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.003 | 0.003 | 0.008 | 0.005 | 0.007 | 0.005 | 0.005 | 0.01 |
- 11-for-10 split · 9 Jun 2017
- 2-for-1 split · 3 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.