C 
171.00
+4.27%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.82bn
FY2019FY2025
Net income
TWD 233.9m
FY2019FY2025
Free cash flow
−TWD 117.7m
FY2019FY2025
Shareholders' equity
TWD 1.94bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.82bn | TWD 1.52bn | TWD 1.35bn | TWD 1.78bn | TWD 1.71bn | TWD 355.0m | TWD 1.76bn |
| Gross profit | TWD 496.2m | TWD 534.3m | TWD 411.4m | TWD 570.2m | TWD 490.6m | TWD 80.2m | TWD 504.0m |
| Research and development | TWD 51.1m | TWD 44.8m | TWD 36.5m | TWD 37.6m | TWD 17.7m | TWD 8.0m | TWD 29.3m |
| Operating income | TWD 296.7m | TWD 341.5m | TWD 255.8m | TWD 439.6m | TWD 314.9m | TWD 39.4m | TWD 284.0m |
| Net income | TWD 233.9m | TWD 335.1m | TWD 207.7m | TWD 355.4m | TWD 256.4m | TWD 31.2m | TWD 218.9m |
| Diluted earnings per share | 3.95 | 5.64 | 3.50 | 5.97 | 4.88 | 1.12 | 4.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.09bn | TWD 2.70bn | TWD 2.28bn | TWD 2.56bn | TWD 2.05bn | TWD 1.50bn | — |
| Cash and short-term investments | — | — | TWD 600.9m | TWD 883.7m | TWD 478.3m | TWD 124.9m | — |
| Total liabilities | TWD 1.15bn | TWD 696.5m | TWD 435.9m | TWD 602.5m | TWD 645.9m | TWD 454.4m | — |
| Debt | TWD 241.8m | TWD 284.9m | TWD 127.3m | TWD 142.0m | TWD 149.0m | TWD 65.3m | — |
| Shareholders' equity | TWD 1.94bn | TWD 2.00bn | TWD 1.84bn | TWD 1.96bn | TWD 1.41bn | TWD 1.04bn | — |
| Shares outstanding | 59m | 59m | 59m | 60m | 53m | 28m | 54m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 305.9m | TWD 309.8m | TWD 156.4m | TWD 428.4m | TWD 297.1m | TWD 27.6m | TWD 133.7m |
| Capital spending | −TWD 423.7m | −TWD 585.9m | −TWD 109.0m | −TWD 18.4m | −TWD 37.2m | −TWD 6.1m | −TWD 117.7m |
| Free cash flow | −TWD 117.7m | −TWD 276.1m | TWD 47.5m | TWD 410.0m | TWD 259.8m | TWD 21.6m | TWD 16.0m |
| Dividends paid | −TWD 295.8m | −TWD 177.5m | −TWD 319.5m | −TWD 215.2m | −TWD 30.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 567.0m | TWD 604.4m | TWD 516.8m | TWD 486.2m | TWD 391.9m | TWD 426.8m | TWD 452.7m | TWD 348.8m |
| Gross profit | TWD 157.3m | TWD 158.3m | TWD 125.1m | TWD 116.8m | TWD 103.0m | TWD 151.2m | TWD 161.9m | TWD 119.4m |
| Operating income | TWD 100.3m | TWD 120.3m | — | — | TWD 60.6m | TWD 97.3m | TWD 102.6m | TWD 79.1m |
| Net income | TWD 80.5m | TWD 96.7m | TWD 77.7m | TWD 61.0m | TWD 12.3m | TWD 82.9m | TWD 116.6m | TWD 49.9m |
| Diluted earnings per share | 1.36 | 1.63 | 1.31 | 1.03 | 0.21 | 1.40 | 1.96 | 0.84 |
| Cash from operations | TWD 122.0m | TWD 15.0m | TWD 262.0m | −TWD 40.0m | TWD 18.0m | TWD 65.0m | TWD 110.0m | TWD 18.0m |
| Capital spending | −TWD 201.0m | −TWD 214.0m | −TWD 170.0m | −TWD 112.0m | −TWD 86.0m | −TWD 54.0m | −TWD 100.0m | −TWD 2.0m |
| Free cash flow | −TWD 79.0m | −TWD 199.0m | TWD 92.0m | −TWD 152.0m | −TWD 68.0m | TWD 11.0m | TWD 10.0m | TWD 16.0m |
| Total assets | TWD 3.59bn | TWD 3.51bn | TWD 3.09bn | TWD 2.94bn | TWD 2.74bn | TWD 2.66bn | TWD 2.70bn | TWD 3.02bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 789.9m |
| Debt | TWD 624.7m | TWD 473.1m | TWD 241.8m | TWD 191.8m | TWD 103.8m | TWD 69.5m | TWD 69.5m | TWD 693.6m |
| Shareholders' equity | TWD 1.91bn | TWD 2.04bn | TWD 1.94bn | TWD 1.86bn | TWD 1.80bn | TWD 2.09bn | TWD 2.00bn | TWD 1.89bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.6% | 35.2% | 30.5% | 32.0% | 28.7% | 22.6% |
| Operating margin | 16.2% | 28.1% | 18.9% | 24.7% | 18.4% | 11.1% |
| Net margin | 12.8% | 22.1% | 15.4% | 19.9% | 15.0% | 8.8% |
| Return on equity | 12.1% | 16.7% | 11.3% | 18.2% | 18.2% | 3.0% |
| Return on assets | 7.6% | 12.4% | 9.1% | 13.9% | 12.5% | 2.1% |
| Free cash flow yield | — | 7.3% | 2.2% | 3.6% | — | — |
| Revenue growth | 19.9% | 12.6% | -24.3% | 4.4% | 381.4% | -79.8% |
| Earnings growth | -30.2% | 61.4% | -41.6% | 38.6% | 721.0% | -85.7% |
| Current ratio | 1.34x | 2.15x | 3.78x | 3.14x | 2.05x | 1.26x |
| Debt to equity | 0.12x | 0.03x | 0.00x | 0.00x | 0.00x | -0.11x |
| Equity ratio | 62.8% | 74.2% | 80.9% | 76.5% | 68.5% | 69.6% |
| Interest coverage | 53.01x | 37.12x | 113.24x | 213.00x | 156.64x | 116.88x |
| R&D as a share of sales | 2.8% | 2.9% | 2.7% | 2.1% | 1.0% | 2.3% |
| Buybacks as a share of market value | — | -0.1% | 0.4% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 38.7% | — |
| Operating income | -12.3% | 49.8% | — |
| Net income | -13.0% | 49.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 31.1% | 30.2% | — |
| Operating margin | 19.1% | 20.6% | 19.8% | — |
| Net margin | 17.0% | 17.5% | 16.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 27.4 | 22.3 | 31.0 | 12.3 | 20.8 |
| Price to sales | 3.5 | 4.9 | 4.8 | 2.5 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 3.50 | 5.00 | 3.00 | 5.40 | 3.636 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.