B 
0.03
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.13bn
FY2016FY2025
Net income
CN¥94.5m
FY2016FY2025
Free cash flow
−CN¥200.8m
FY2016FY2025
Shareholders' equity
CN¥1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.13bn | CN¥1.44bn | CN¥1.65bn | CN¥1.18bn | CN¥1.20bn | CN¥1.05bn | CN¥2.01bn | CN¥1.54bn | CN¥1.05bn | CN¥485.0m |
| Gross profit | CN¥46.5m | CN¥42.5m | CN¥50.2m | CN¥37.2m | CN¥83.2m | CN¥111.6m | CN¥169.0m | CN¥141.8m | CN¥120.8m | CN¥36.1m |
| Operating income | CN¥208.5m | CN¥206.2m | CN¥247.3m | CN¥130.1m | −CN¥84.9m | −CN¥290.1m | CN¥253.3m | CN¥358.2m | CN¥76.3m | CN¥149.4m |
| Net income | CN¥94.5m | CN¥72.7m | CN¥70.2m | CN¥14.0m | −CN¥192.0m | −CN¥2.67bn | −CN¥8.2m | CN¥186.4m | −CN¥59.1m | CN¥76.4m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.21 | -0.00 | 0.01 | -0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.66bn | CN¥3.80bn | CN¥3.94bn | CN¥3.92bn | CN¥3.65bn | CN¥3.93bn | CN¥6.52bn | CN¥5.88bn | CN¥4.28bn | CN¥3.28bn |
| Cash and short-term investments | CN¥340.0m | CN¥307.9m | CN¥310.6m | CN¥416.7m | CN¥535.3m | CN¥546.0m | CN¥573.9m | CN¥359.3m | CN¥251.3m | CN¥166.0m |
| Total liabilities | CN¥2.96bn | CN¥2.54bn | CN¥2.68bn | CN¥2.69bn | CN¥3.16bn | CN¥3.35bn | CN¥3.08bn | CN¥2.23bn | CN¥1.82bn | CN¥775.5m |
| Debt | CN¥2.56bn | CN¥2.01bn | CN¥2.11bn | CN¥2.05bn | CN¥2.51bn | CN¥2.54bn | CN¥2.27bn | CN¥1.58bn | CN¥1.18bn | CN¥598.8m |
| Shareholders' equity | CN¥1.51bn | CN¥1.18bn | CN¥1.08bn | CN¥970.0m | CN¥421.7m | CN¥539.1m | CN¥3.33bn | CN¥3.60bn | CN¥2.38bn | CN¥2.45bn |
| Shares outstanding | 22,513m | 22,736m | 22,736m | 22,736m | 12,986m | 12,986m | 12,986m | 13,120m | 9,835m | 9,635m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥157.5m | CN¥14.5m | CN¥97.7m | CN¥130.9m | CN¥72.1m | −CN¥108.3m | CN¥76.6m | CN¥1.1m | −CN¥203.6m | −CN¥102.3m |
| Capital spending | −CN¥43.3m | −CN¥34.9m | −CN¥43.7m | −CN¥16.6m | −CN¥40.3m | −CN¥40.8m | −CN¥38.9m | −CN¥64.0m | −CN¥12.2m | −CN¥37.9m |
| Free cash flow | −CN¥200.8m | −CN¥20.3m | CN¥54.0m | CN¥114.3m | CN¥31.8m | −CN¥149.1m | CN¥37.7m | −CN¥62.9m | −CN¥215.8m | −CN¥140.2m |
| Dividends paid | — | — | — | — | −CN¥2.4m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.10bn | CN¥984.1m | CN¥558.6m | CN¥697.6m | CN¥745.0m | CN¥633.0m | CN¥940.5m | CN¥516.1m |
| Gross profit | CN¥4.6m | CN¥32.2m | CN¥6.8m | CN¥28.2m | CN¥14.3m | CN¥16.1m | CN¥35.2m | CN¥35.7m |
| Operating income | −CN¥50.7m | −CN¥27.2m | −CN¥21.8m | −CN¥35.7m | −CN¥75.9m | −CN¥54.9m | −CN¥10.5m | −CN¥7.4m |
| Net income | CN¥44.2m | CN¥38.3m | CN¥28.6m | CN¥25.4m | CN¥47.3m | CN¥45.7m | CN¥25.5m | −CN¥992,598 |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 |
| Cash from operations | — | −CN¥97.0m | CN¥32.0m | — | CN¥17.0m | −CN¥47.0m | CN¥63.0m | CN¥161.0m |
| Capital spending | — | −CN¥97.0m | −CN¥32.0m | −CN¥21.0m | −CN¥17.0m | −CN¥43.0m | −CN¥63.0m | −CN¥16.0m |
| Free cash flow | — | −CN¥194.0m | CN¥0 | — | CN¥0 | −CN¥90.0m | CN¥0 | CN¥145.0m |
| Total assets | CN¥4.91bn | CN¥4.66bn | CN¥4.92bn | CN¥3.80bn | CN¥4.43bn | CN¥3.94bn | CN¥3.95bn | CN¥3.92bn |
| Cash and short-term investments | CN¥301.7m | CN¥340.0m | CN¥399.7m | CN¥307.9m | CN¥441.7m | CN¥310.3m | CN¥280.3m | CN¥427.8m |
| Debt | CN¥2.71bn | CN¥2.57bn | CN¥2.58bn | CN¥2.01bn | CN¥2.30bn | CN¥2.11bn | CN¥2.11bn | CN¥2.15bn |
| Shareholders' equity | CN¥1.58bn | CN¥1.51bn | CN¥1.54bn | CN¥1.16bn | CN¥1.24bn | CN¥1.08bn | CN¥1.02bn | CN¥1.05bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.0% | 15.2% | 39.6% |
| Operating income | 17.0% | — | — |
| Net income | 89.1% | — | 22.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.5% | 2.8% | 4.3% | 6.0% |
| Operating margin | 11.6% | 12.4% | 4.8% | 8.6% |
| Net margin | 4.7% | 3.9% | -30.2% | -17.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.6 | 10.3 | 14.4 | 145.6 | -4.3 | -0.3 | -113.1 | 5.5 | -16.4 | 14.9 |
| Price to sales | 0.3 | 0.5 | 0.6 | 1.7 | 0.7 | 0.8 | 0.5 | 0.7 | 0.9 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 15 Oct 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.