22.55
+10.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 786.1m
FY2018FY2025
Net income
TWD 80.0m
FY2018FY2025
Free cash flow
TWD 88.1m
FY2018FY2025
Shareholders' equity
TWD 610.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 786.1m | TWD 623.4m | TWD 560.4m | TWD 287.7m | TWD 200.4m | TWD 175.6m | TWD 187.0m | TWD 159.7m |
| Gross profit | TWD 246.6m | TWD 189.6m | TWD 173.2m | TWD 101.3m | TWD 85.4m | TWD 75.1m | TWD 89.9m | TWD 78.5m |
| Research and development | TWD 80.3m | TWD 70.1m | TWD 79.0m | TWD 52.2m | TWD 31.1m | — | — | — |
| Operating income | TWD 87.8m | TWD 51.3m | TWD 20.1m | TWD 4.9m | TWD 11.0m | TWD 5.3m | TWD 5.8m | TWD 13.9m |
| Net income | TWD 80.0m | TWD 36.1m | TWD 13.2m | TWD 11.8m | TWD 8.4m | TWD 3.3m | TWD 3.1m | TWD 14.6m |
| Diluted earnings per share | 2.89 | 1.24 | 0.54 | 0.62 | 0.48 | 0.24 | 0.25 | 0.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 723.9m | TWD 523.3m | TWD 489.5m | TWD 493.8m | TWD 210.3m | TWD 162.8m | TWD 106.3m | TWD 88.3m |
| Cash and short-term investments | — | TWD 105.9m | TWD 67.9m | TWD 47.9m | TWD 25.7m | TWD 61.5m | TWD 35.6m | TWD 43.0m |
| Total liabilities | TWD 114.0m | TWD 185.4m | TWD 187.1m | TWD 209.3m | TWD 74.0m | TWD 36.2m | TWD 30.2m | TWD 15.3m |
| Debt | — | TWD 87.7m | TWD 116.6m | TWD 41.5m | TWD 32.4m | TWD 4.1m | TWD 7.9m | — |
| Shareholders' equity | TWD 610.0m | TWD 337.9m | TWD 302.4m | TWD 284.5m | TWD 136.4m | TWD 126.6m | TWD 76.1m | TWD 73.0m |
| Shares outstanding | 28m | 29m | 24m | 19m | 18m | 14m | 12m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 93.4m | TWD 72.2m | −TWD 32.4m | −TWD 92.2m | −TWD 36.0m | −TWD 3.1m | TWD 8.3m | −TWD 2.1m |
| Capital spending | −TWD 5.2m | −TWD 7.7m | −TWD 17.5m | −TWD 20.5m | −TWD 9.8m | −TWD 10.7m | −TWD 4.0m | −TWD 1.8m |
| Free cash flow | TWD 88.1m | TWD 64.5m | −TWD 49.9m | −TWD 112.7m | −TWD 45.9m | −TWD 13.7m | TWD 4.2m | −TWD 3.9m |
| Dividends paid | −TWD 3.4m | −TWD 1.4m | −TWD 1.9m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 406.4m | TWD 383.9m | TWD 239.5m | TWD 391.3m | TWD 169.1m | TWD 184.6m | TWD 103.1m | TWD 100.2m |
| Gross profit | TWD 127.7m | TWD 112.6m | TWD 77.0m | TWD 127.9m | TWD 45.3m | TWD 58.6m | TWD 42.7m | TWD 42.7m |
| Operating income | TWD 46.2m | TWD 36.9m | −TWD 1.1m | TWD 45.9m | −TWD 25.8m | TWD 4.5m | TWD 9.3m | TWD 5.2m |
| Net income | TWD 24.7m | TWD 29.8m | TWD 6.3m | TWD 40.1m | −TWD 26.9m | TWD 9.0m | TWD 2.8m | TWD 4.2m |
| Diluted earnings per share | 0.89 | 1.03 | 0.22 | 1.64 | -1.10 | 0.47 | 0.15 | 0.24 |
| Cash from operations | −TWD 29.0m | TWD 49.0m | TWD 22.0m | TWD 91.0m | −TWD 123.0m | −TWD 132.0m | — | −TWD 18.0m |
| Capital spending | −TWD 2.0m | −TWD 2.0m | −TWD 2.0m | −TWD 6.0m | −TWD 9.0m | −TWD 12.0m | — | −TWD 4.0m |
| Free cash flow | −TWD 31.0m | TWD 47.0m | TWD 20.0m | TWD 85.0m | −TWD 132.0m | −TWD 144.0m | — | −TWD 22.0m |
| Total assets | TWD 604.0m | TWD 523.3m | TWD 517.8m | TWD 489.5m | TWD 517.5m | TWD 493.8m | — | TWD 210.3m |
| Cash and short-term investments | TWD 95.4m | TWD 105.9m | TWD 94.9m | TWD 67.9m | TWD 49.9m | TWD 47.9m | — | TWD 25.7m |
| Debt | TWD 112.3m | TWD 85.6m | TWD 117.7m | TWD 108.1m | TWD 172.7m | TWD 35.8m | — | TWD 26.4m |
| Shareholders' equity | TWD 358.9m | TWD 337.9m | TWD 307.6m | TWD 302.4m | TWD 255.7m | TWD 284.5m | — | TWD 136.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 39.8% | 34.9% | — |
| Operating income | 161.0% | 75.6% | — |
| Net income | 89.0% | 89.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.9% | 31.5% | 33.1% | — |
| Operating margin | 9.9% | 7.3% | 6.8% | — |
| Net margin | 8.2% | 6.3% | 5.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 11.5 | 16.1 | 40.5 | 33.4 | 46.1 |
| Price to sales | 1.2 | 0.9 | 1.0 | 1.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Aug 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.128 | 0.045 | 0.066 |
- 1229-for-1000 split · 11 Aug 2025
- 1229-for-1000 split · 8 Aug 2025
- 1162700-for-1000000 split · 10 Sept 2024
- 1199000-for-1000000 split · 29 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.