N 
New Cosmos Electric Co 6824.T · JPY
Information Technology · Tokyo Stock Exchange · 🇯🇵 Japan
3,445
+6.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.09bn
FY2017FY2026
Net income
¥5.21bn
FY2017FY2026
Free cash flow
¥4.60bn
FY2017FY2026
Shareholders' equity
¥53.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.09bn | ¥42.15bn | ¥38.55bn | ¥37.21bn | ¥34.34bn | ¥29.58bn | ¥27.77bn | ¥28.50bn | ¥27.20bn | ¥24.06bn |
| Gross profit | ¥22.84bn | ¥19.85bn | ¥17.79bn | ¥18.10bn | ¥16.65bn | ¥13.69bn | ¥12.66bn | ¥12.87bn | ¥12.06bn | ¥10.62bn |
| Research and development | ¥2.72bn | ¥2.79bn | ¥2.66bn | ¥2.35bn | ¥2.34bn | ¥2.06bn | ¥2.13bn | ¥2.03bn | ¥2.03bn | ¥1.94bn |
| Operating income | ¥7.35bn | ¥5.16bn | ¥4.09bn | ¥5.69bn | ¥5.43bn | ¥3.45bn | ¥2.15bn | ¥2.71bn | ¥2.47bn | ¥1.75bn |
| Net income | ¥5.21bn | ¥3.38bn | ¥2.96bn | ¥3.74bn | ¥3.78bn | ¥2.46bn | ¥1.48bn | ¥1.71bn | ¥1.59bn | ¥1.35bn |
| Diluted earnings per share | 428.02 | 277.49 | 239.42 | 302.52 | 305.80 | 198.55 | 119.21 | 138.48 | 128.42 | 109.37 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥73.44bn | ¥67.29bn | ¥66.84bn | ¥54.93bn | ¥50.18bn | ¥45.81bn | ¥41.43bn | ¥41.40bn | ¥39.00bn | ¥36.50bn |
| Cash and short-term investments | ¥22.27bn | ¥20.07bn | ¥20.80bn | ¥15.68bn | ¥15.18bn | ¥14.71bn | ¥11.82bn | ¥11.88bn | ¥10.71bn | ¥9.04bn |
| Total liabilities | ¥16.00bn | ¥16.03bn | ¥19.19bn | ¥11.90bn | ¥11.18bn | ¥10.45bn | ¥9.12bn | ¥10.21bn | ¥9.18bn | ¥8.50bn |
| Debt | ¥4.02bn | ¥4.89bn | ¥5.83bn | ¥842.5m | ¥1.25bn | ¥1.66bn | ¥1.65bn | ¥1.78bn | ¥1.61bn | ¥1.68bn |
| Shareholders' equity | ¥53.38bn | ¥47.65bn | ¥44.37bn | ¥40.14bn | ¥36.52bn | ¥33.37bn | ¥30.47bn | ¥29.40bn | ¥28.24bn | ¥26.59bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.96bn | ¥4.89bn | ¥2.55bn | ¥2.62bn | ¥3.30bn | ¥3.73bn | ¥1.88bn | ¥2.88bn | ¥2.54bn | ¥1.87bn |
| Capital spending | −¥1.36bn | −¥4.18bn | −¥1.91bn | −¥1.53bn | −¥837.3m | −¥708.1m | −¥1.14bn | −¥1.28bn | −¥694.9m | −¥538.2m |
| Free cash flow | ¥4.60bn | ¥708.9m | ¥644.0m | ¥1.09bn | ¥2.47bn | ¥3.03bn | ¥738.5m | ¥1.60bn | ¥1.84bn | ¥1.33bn |
| Dividends paid | −¥741.4m | −¥594.3m | −¥579.1m | −¥456.6m | −¥433.2m | −¥347.3m | −¥345.6m | −¥320.8m | −¥296.0m | −¥296.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.81bn | ¥13.33bn | ¥12.13bn | ¥13.65bn | ¥10.99bn | ¥12.64bn | ¥9.30bn | ¥10.77bn |
| Gross profit | ¥4.69bn | ¥5.92bn | ¥5.41bn | ¥6.18bn | ¥5.33bn | ¥4.85bn | ¥4.43bn | ¥5.61bn |
| Operating income | ¥774.9m | ¥1.78bn | ¥1.55bn | ¥2.42bn | ¥1.60bn | ¥780.8m | ¥1.00bn | ¥2.05bn |
| Net income | ¥412.2m | ¥1.20bn | ¥1.30bn | ¥1.76bn | ¥955.0m | ¥511.0m | ¥832.0m | ¥1.23bn |
| Diluted earnings per share | 33.87 | 98.24 | 106.51 | 144.78 | 78.48 | 41.99 | 67.31 | 99.79 |
| Cash from operations | ¥929.0m | −¥984.0m | ¥2.83bn | ¥1.79bn | ¥2.32bn | ¥1.47bn | ¥1.80bn | ¥1.05bn |
| Capital spending | −¥298.0m | −¥395.0m | −¥284.0m | −¥268.0m | −¥416.0m | −¥286.0m | −¥2.78bn | −¥151.0m |
| Free cash flow | ¥631.0m | −¥1.38bn | ¥2.55bn | ¥1.52bn | ¥1.90bn | ¥1.18bn | −¥981.0m | ¥903.0m |
| Total assets | ¥72.37bn | ¥73.44bn | ¥72.77bn | ¥69.55bn | ¥67.36bn | ¥67.29bn | ¥66.50bn | ¥67.12bn |
| Cash and short-term investments | ¥20.45bn | ¥22.27bn | ¥23.61bn | ¥21.19bn | ¥20.43bn | ¥20.07bn | ¥18.90bn | ¥20.49bn |
| Debt | ¥750.0m | ¥4.02bn | ¥825.0m | ¥4.45bn | ¥900.0m | ¥4.89bn | ¥940.0m | ¥5.36bn |
| Shareholders' equity | ¥52.71bn | ¥53.38bn | ¥50.94bn | ¥49.30bn | ¥47.99bn | ¥47.65bn | ¥46.93bn | ¥46.66bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.6% | 47.1% | 46.2% | 48.7% | 48.5% | 46.3% |
| Operating margin | 14.7% | 12.2% | 10.6% | 15.3% | 15.8% | 11.7% |
| Net margin | 10.4% | 8.0% | 7.7% | 10.0% | 11.0% | 8.3% |
| Return on equity | 9.8% | 7.1% | 6.7% | 9.3% | 10.3% | 7.4% |
| Return on assets | 7.1% | 5.0% | 4.4% | 6.8% | 7.5% | 5.4% |
| Free cash flow yield | 14.2% | 17.6% | 8.5% | 8.0% | 7.9% | 8.5% |
| Revenue growth | 18.8% | 9.4% | 3.6% | 8.4% | 16.1% | 6.5% |
| Earnings growth | 54.2% | 14.1% | -20.8% | -1.0% | 53.5% | 66.7% |
| Current ratio | 5.16x | 4.72x | 3.82x | 3.85x | 3.84x | 4.01x |
| Debt to equity | 0.08x | 0.10x | 0.13x | 0.02x | 0.03x | 0.05x |
| Equity ratio | 72.7% | 70.8% | 66.4% | 73.1% | 72.8% | 72.8% |
| Interest coverage | 220.67x | 139.04x | 349.84x | 1475.75x | 1010.96x | 519.47x |
| R&D as a share of sales | 5.4% | 6.6% | 6.9% | 6.3% | 6.8% | 7.0% |
| Buybacks as a share of market value | 0.0% | 1.6% | -0.1% | -0.1% | 0.3% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 11.1% | 9.9% |
| Operating income | 8.9% | 16.4% | 16.1% |
| Net income | 11.7% | 16.2% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.3% | 46.8% | 47.0% | 46.4% |
| Operating margin | 13.6% | 13.3% | 13.4% | 11.7% |
| Net margin | 9.3% | 9.1% | 9.3% | 7.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 14.7 | 11.1 | 7.3 | 6.3 | 10.6 | 17.8 | 12.2 | 13.2 | 13.9 |
| Price to sales | 0.8 | 1.2 | 0.8 | 0.7 | 0.7 | 0.9 | 0.9 | 0.7 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 48.00 | 47.00 | 37.00 | 30.00 | 28.00 | 28.00 | 26.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.