O 
4,795
+0.84%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥32.71bn
FY2017FY2026
Net income
¥1.37bn
FY2017FY2026
Free cash flow
¥744.8m
FY2017FY2026
Shareholders' equity
¥9.01bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.71bn | ¥29.05bn | ¥28.12bn | ¥22.93bn | ¥24.74bn | ¥29.41bn | ¥25.31bn | ¥22.56bn | ¥23.83bn | ¥26.08bn |
| Gross profit | ¥6.48bn | ¥5.77bn | ¥5.38bn | ¥4.04bn | ¥3.45bn | ¥4.93bn | ¥4.77bn | ¥2.82bn | ¥4.55bn | ¥5.12bn |
| Research and development | — | ¥926.7m | ¥1.34bn | ¥1.12bn | ¥682.9m | ¥682.7m | ¥578.7m | ¥674.8m | ¥706.4m | ¥1.17bn |
| Operating income | ¥1.77bn | ¥1.48bn | ¥919.0m | −¥466.6m | −¥819.0m | ¥303.4m | ¥569.2m | −¥1.58bn | ¥60.2m | ¥270.3m |
| Net income | ¥1.37bn | ¥1.05bn | ¥759.5m | −¥811.9m | −¥1.02bn | ¥139.7m | ¥523.8m | −¥2.78bn | −¥116.1m | ¥141.9m |
| Diluted earnings per share | 1,026.06 | 784.88 | 577.57 | -623.21 | -786.49 | 107.41 | 404.26 | -2,151.47 | -89.98 | 110.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.30bn | ¥23.65bn | ¥23.88bn | ¥21.63bn | ¥21.87bn | ¥22.50bn | ¥20.22bn | ¥17.21bn | ¥19.37bn | ¥19.10bn |
| Cash and short-term investments | ¥4.38bn | ¥3.88bn | ¥2.88bn | ¥2.12bn | ¥3.55bn | ¥3.02bn | ¥2.39bn | ¥3.38bn | ¥3.87bn | ¥4.79bn |
| Total liabilities | ¥17.31bn | ¥14.76bn | ¥15.89bn | ¥15.05bn | ¥14.46bn | ¥14.05bn | ¥12.53bn | ¥10.01bn | ¥9.37bn | ¥9.29bn |
| Debt | ¥5.41bn | ¥5.53bn | ¥6.58bn | ¥7.15bn | ¥6.78bn | ¥4.01bn | ¥1.45bn | ¥156.4m | ¥454.9m | ¥550.6m |
| Shareholders' equity | ¥9.01bn | ¥7.05bn | ¥6.33bn | ¥5.10bn | ¥6.03bn | ¥7.16bn | ¥6.60bn | ¥6.19bn | ¥9.11bn | ¥9.30bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.68bn | ¥2.78bn | ¥1.64bn | −¥1.52bn | −¥1.10bn | −¥1.11bn | −¥2.00bn | −¥233.4m | −¥310.7m | −¥696.6m |
| Capital spending | −¥932.1m | −¥407.0m | −¥167.9m | −¥228.0m | −¥588.6m | −¥558.3m | −¥173.5m | −¥368.9m | −¥244.3m | −¥324.5m |
| Free cash flow | ¥744.8m | ¥2.37bn | ¥1.47bn | −¥1.75bn | −¥1.69bn | −¥1.67bn | −¥2.18bn | −¥602.3m | −¥555.0m | −¥1.02bn |
| Dividends paid | −¥26.8m | — | — | — | −¥64.8m | −¥64.6m | −¥64.0m | −¥64.3m | −¥128.5m | −¥146.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.76bn | ¥12.63bn | ¥8.24bn | ¥6.59bn | ¥5.25bn | ¥10.50bn | ¥7.77bn | ¥5.88bn |
| Gross profit | ¥1.03bn | ¥2.19bn | ¥1.80bn | ¥1.30bn | ¥1.19bn | ¥1.93bn | ¥1.70bn | ¥1.29bn |
| Operating income | −¥195.2m | ¥1.02bn | ¥525.2m | ¥202.0m | ¥26.9m | ¥872.3m | ¥628.5m | ¥229.5m |
| Net income | −¥233.6m | ¥803.1m | ¥361.7m | ¥141.4m | ¥66.4m | ¥714.7m | ¥395.1m | ¥171.8m |
| Diluted earnings per share | -174.66 | 600.35 | 270.37 | 105.69 | 49.66 | 534.31 | 300.49 | 130.68 |
| Total assets | ¥27.91bn | ¥28.30bn | ¥26.35bn | ¥24.01bn | ¥22.74bn | ¥23.65bn | ¥21.56bn | ¥21.86bn |
| Cash and short-term investments | ¥4.57bn | ¥4.38bn | ¥3.26bn | ¥3.69bn | ¥3.88bn | ¥3.88bn | ¥3.67bn | ¥4.10bn |
| Debt | ¥4.82bn | ¥5.23bn | ¥5.62bn | ¥5.09bn | ¥4.58bn | ¥5.32bn | ¥5.18bn | ¥6.51bn |
| Shareholders' equity | ¥8.80bn | ¥9.01bn | ¥7.87bn | ¥7.45bn | ¥7.17bn | ¥7.05bn | ¥6.69bn | ¥6.26bn |
Financial ratios
Data as of 15 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.8% | 19.9% | 19.1% | 17.6% | 14.0% | 16.8% | — |
| Operating margin | 5.4% | 5.1% | 3.3% | -2.0% | -3.3% | 1.0% | — |
| Net margin | 4.2% | 3.6% | 2.7% | -3.5% | -4.1% | 0.5% | — |
| Return on equity | 15.2% | 14.9% | 12.0% | -15.9% | -17.0% | 2.0% | — |
| Return on assets | 4.9% | 4.4% | 3.2% | -3.8% | -4.7% | 0.6% | — |
| Free cash flow yield | 39.2% | 47.8% | 27.6% | -19.9% | -7.9% | -8.6% | — |
| Revenue growth | 12.6% | 3.3% | 22.6% | -7.3% | -15.9% | 16.2% | — |
| Earnings growth | 30.7% | 38.2% | -193.6% | -20.7% | -832.9% | -73.3% | — |
| Current ratio | 1.57x | 1.59x | 1.47x | 1.47x | 1.55x | 1.70x | — |
| Debt to equity | 0.58x | 0.75x | 1.03x | 1.40x | 1.12x | 0.55x | — |
| Equity ratio | 31.8% | 29.8% | 26.5% | 23.6% | 27.6% | 31.8% | — |
| Interest coverage | 18.48x | 13.50x | 7.32x | -7.87x | -28.68x | 15.49x | — |
| R&D as a share of sales | — | 3.2% | 4.8% | 4.9% | 2.8% | 2.3% | 2.3% |
| Buybacks as a share of market value | 0.0% | -1.7% | -0.9% | -0.1% | -0.1% | -0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 2.1% | 0.0% |
| Operating income | — | 42.3% | -2.3% |
| Net income | — | 57.9% | 0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.8% | 19.2% | 18.0% | 18.2% |
| Operating margin | 5.3% | 3.3% | 1.9% | 1.6% |
| Net margin | 3.9% | 2.1% | 0.9% | 0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 4.8 | 3.1 | -3.0 | -3.1 | 21.9 | 6.8 | -2.0 | -29.9 | 29.9 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 50.00 | 50.00 | 50.00 | 100.00 | 70.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 26 Sept 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.