K 
King's Flair International (Holdings) 6822.HK · HKD
Consumer Discretionary · HKEX · 🇭🇰 Hong Kong
0.38
0.00%
Close of 5 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$464.6m
FY2016FY2025
Net income
−HK$108.9m
FY2016FY2025
Free cash flow
HK$26.2m
FY2016FY2025
Shareholders' equity
HK$424.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$464.6m | HK$833.9m | HK$691.1m | HK$925.7m | HK$1.30bn | HK$1.31bn | HK$1.54bn | HK$1.57bn | HK$1.37bn | HK$1.36bn |
| Gross profit | HK$57.6m | HK$206.9m | HK$179.7m | HK$199.0m | HK$289.5m | HK$305.6m | HK$312.5m | HK$284.6m | HK$295.3m | HK$284.0m |
| Research and development | HK$1.5m | HK$1.0m | HK$5.1m | HK$5.9m | HK$7.2m | HK$2.1m | HK$80,000 | HK$1.9m | HK$2.1m | — |
| Operating income | −HK$88.1m | HK$36.6m | HK$3.8m | HK$31.1m | HK$113.1m | HK$149.1m | HK$169.3m | HK$162.1m | HK$179.2m | HK$162.0m |
| Net income | −HK$108.9m | HK$21.8m | −HK$14.8m | HK$23.2m | HK$94.9m | HK$114.1m | HK$124.9m | HK$118.0m | HK$143.6m | HK$133.8m |
| Diluted earnings per share | -0.16 | 0.03 | -0.02 | 0.03 | 0.14 | 0.16 | 0.18 | 0.17 | 0.21 | 0.19 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$619.0m | HK$780.3m | HK$804.3m | HK$872.2m | HK$845.2m | HK$881.8m | HK$1.05bn | HK$1.09bn | HK$863.4m | HK$780.0m |
| Cash and short-term investments | HK$139.1m | HK$146.2m | HK$196.3m | HK$251.9m | HK$251.6m | HK$417.1m | HK$524.7m | HK$474.5m | HK$441.0m | HK$416.1m |
| Total liabilities | HK$166.8m | HK$195.3m | HK$199.7m | HK$218.5m | HK$154.6m | HK$217.1m | HK$305.2m | HK$393.1m | HK$203.9m | HK$181.2m |
| Debt | HK$100.2m | HK$131.7m | HK$127.2m | HK$134.9m | HK$72.8m | HK$66.2m | HK$68.2m | HK$193.8m | HK$33.9m | HK$24.3m |
| Shareholders' equity | HK$424.6m | HK$573.7m | HK$567.4m | HK$604.7m | HK$628.4m | HK$616.6m | HK$711.2m | HK$676.7m | HK$655.1m | HK$602.4m |
| Shares outstanding | 700m | 700m | 700m | 700m | 700m | 700m | 700m | 700m | 700m | 700m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$27.2m | HK$3.0m | HK$10.6m | HK$66.1m | HK$77.3m | HK$108.0m | HK$288.1m | −HK$15.3m | HK$93.3m | HK$70.3m |
| Capital spending | −HK$1.0m | −HK$21.0m | −HK$18.1m | −HK$39.8m | −HK$12.3m | −HK$5.6m | −HK$13.5m | −HK$26.9m | −HK$1.7m | −HK$1.9m |
| Free cash flow | HK$26.2m | −HK$18.0m | −HK$7.4m | HK$26.3m | HK$65.0m | HK$102.4m | HK$274.5m | −HK$42.2m | HK$91.6m | HK$68.4m |
| Dividends paid | −HK$28.0m | −HK$14.0m | −HK$21.0m | −HK$42.0m | −HK$80.5m | −HK$210.0m | −HK$91.0m | −HK$98.0m | −HK$84.0m | −HK$87.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$228.9m | HK$214.8m | HK$249.8m | HK$501.0m | HK$332.9m | HK$356.9m | HK$334.3m | HK$456.0m |
| Gross profit | HK$47.1m | HK$19.7m | HK$51.1m | HK$119.5m | HK$87.5m | HK$84.0m | HK$75.7m | HK$103.4m |
| Operating income | −HK$18.6m | −HK$56.4m | −HK$33.7m | HK$28.5m | HK$8.1m | HK$6.6m | HK$2.8m | HK$20.8m |
| Net income | −HK$12.4m | −HK$67.9m | −HK$41.0m | HK$18.4m | HK$3.4m | −HK$22.4m | HK$7.6m | HK$12.5m |
| Diluted earnings per share | -0.02 | -0.10 | -0.06 | 0.03 | 0.00 | -0.03 | 0.01 | 0.02 |
| Cash from operations | — | −HK$23.0m | HK$51.0m | HK$27.0m | −HK$24.0m | HK$6.0m | HK$3.0m | HK$80.0m |
| Capital spending | — | −HK$1.0m | — | −HK$21.0m | — | −HK$18.0m | — | −HK$19.0m |
| Free cash flow | — | −HK$24.0m | — | HK$6.0m | — | −HK$12.0m | — | HK$61.0m |
| Total assets | HK$622.3m | HK$619.0m | HK$746.1m | HK$780.3m | HK$763.4m | HK$804.3m | HK$878.7m | HK$872.2m |
| Cash and short-term investments | HK$160.4m | HK$139.1m | HK$183.0m | HK$146.2m | HK$136.4m | HK$196.3m | HK$268.4m | HK$251.9m |
| Debt | HK$109.8m | HK$100.2m | HK$146.9m | HK$131.7m | HK$127.2m | HK$127.2m | HK$169.6m | HK$134.9m |
| Shareholders' equity | HK$413.2m | HK$424.6m | HK$506.1m | HK$573.7m | HK$555.9m | HK$567.4m | HK$590.2m | HK$604.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.5% | -18.7% | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 22.1% | 22.4% | 21.3% |
| Operating margin | -4.0% | -0.6% | 4.4% | 8.7% |
| Net margin | -6.7% | -2.7% | 2.4% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.6 | 13.5 | -32.6 | 25.6 | 9.4 | 8.2 | 6.6 | 8.2 | 5.2 | 6.4 |
| Price to sales | 0.6 | 0.3 | 0.7 | 0.6 | 0.7 | 0.7 | 0.5 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.02 | 0.03 | 0.06 | 0.115 | 0.10 | 0.115 | 0.125 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.