A 
33.00
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 1.23bn
FY2017FY2025
Net income
TWD 46.0m
FY2017FY2025
Free cash flow
TWD 72.8m
FY2017FY2025
Shareholders' equity
TWD 418.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.23bn | TWD 1.14bn | TWD 807.7m | TWD 856.9m | TWD 885.0m | TWD 911.1m | TWD 928.4m | TWD 966.1m | TWD 910.6m |
| Gross profit | TWD 404.3m | TWD 395.2m | TWD 259.5m | TWD 232.1m | TWD 205.0m | TWD 272.7m | TWD 281.6m | TWD 285.8m | TWD 253.0m |
| Research and development | TWD 146.5m | TWD 138.8m | TWD 115.5m | TWD 119.8m | TWD 135.2m | TWD 127.1m | TWD 133.3m | TWD 107.2m | TWD 88.3m |
| Operating income | TWD 83.4m | TWD 94.8m | TWD 12.2m | −TWD 17.0m | −TWD 62.6m | TWD 20.2m | −TWD 3.3m | TWD 4.3m | −TWD 3.4m |
| Net income | TWD 46.0m | TWD 104.9m | TWD 13.9m | TWD 8.9m | −TWD 52.5m | TWD 8.2m | TWD 25.1m | TWD 4.8m | −TWD 7.1m |
| Diluted earnings per share | 1.80 | 4.08 | 0.54 | 0.35 | -2.10 | 0.39 | 1.38 | 0.26 | -0.39 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 979.9m | TWD 985.0m | TWD 736.5m | TWD 700.0m | TWD 781.0m | TWD 820.0m | TWD 842.9m | TWD 764.4m | TWD 648.8m |
| Cash and short-term investments | — | TWD 78.1m | TWD 96.0m | TWD 88.3m | TWD 27.8m | TWD 62.7m | TWD 37.9m | TWD 33.4m | TWD 31.8m |
| Total liabilities | TWD 561.3m | TWD 572.6m | TWD 429.3m | TWD 406.7m | TWD 500.7m | TWD 487.1m | TWD 662.6m | TWD 606.2m | TWD 419.4m |
| Debt | TWD 13.3m | TWD 167.3m | TWD 152.2m | TWD 186.2m | TWD 166.3m | TWD 129.1m | TWD 131.4m | TWD 30.0m | — |
| Shareholders' equity | TWD 418.6m | TWD 412.4m | TWD 307.2m | TWD 293.2m | TWD 280.3m | TWD 332.8m | TWD 180.4m | TWD 158.2m | TWD 229.4m |
| Shares outstanding | 26m | 26m | 26m | 25m | 25m | 21m | 18m | 18m | 18m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 126.7m | TWD 53.1m | TWD 97.3m | TWD 65.5m | −TWD 74.4m | −TWD 17.6m | −TWD 19.0m | TWD 21.8m | TWD 20.7m |
| Capital spending | −TWD 53.9m | −TWD 50.4m | −TWD 26.2m | −TWD 42.4m | −TWD 33.2m | −TWD 39.3m | −TWD 23.5m | −TWD 35.9m | −TWD 26.1m |
| Free cash flow | TWD 72.8m | TWD 2.7m | TWD 71.1m | TWD 23.1m | −TWD 107.6m | −TWD 57.0m | −TWD 42.6m | −TWD 14.0m | −TWD 5.4m |
| Dividends paid | −TWD 38.2m | −TWD 7.6m | — | — | −TWD 5.0m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 598.3m | TWD 667.8m | TWD 475.1m | TWD 431.2m | TWD 376.6m | TWD 408.8m | TWD 448.0m | TWD 442.5m |
| Gross profit | TWD 194.6m | TWD 231.5m | TWD 163.7m | TWD 149.9m | TWD 109.6m | TWD 116.8m | TWD 115.3m | TWD 102.5m |
| Operating income | TWD 47.3m | TWD 62.3m | TWD 32.1m | TWD 24.8m | −TWD 13.6m | −TWD 3.1m | TWD 19.6m | −TWD 21.1m |
| Net income | TWD 11.7m | TWD 59.0m | TWD 45.9m | TWD 19.1m | −TWD 5.2m | TWD 4.7m | TWD 4.2m | −TWD 26.3m |
| Diluted earnings per share | 0.46 | 2.29 | 1.78 | 0.74 | -0.20 | 0.19 | 0.16 | -1.05 |
| Cash from operations | TWD 76.0m | TWD 37.0m | TWD 15.0m | TWD 22.0m | TWD 74.0m | TWD 18.0m | — | −TWD 37.0m |
| Capital spending | −TWD 25.0m | −TWD 19.0m | −TWD 22.0m | −TWD 10.0m | −TWD 14.0m | −TWD 15.0m | — | −TWD 16.0m |
| Free cash flow | TWD 51.0m | TWD 18.0m | −TWD 7.0m | TWD 12.0m | TWD 60.0m | TWD 3.0m | — | −TWD 53.0m |
| Total assets | TWD 873.7m | TWD 985.0m | TWD 831.1m | TWD 736.5m | TWD 673.7m | TWD 700.0m | — | TWD 781.0m |
| Cash and short-term investments | TWD 75.9m | TWD 78.1m | TWD 86.7m | TWD 96.0m | TWD 118.8m | TWD 88.3m | — | TWD 27.8m |
| Debt | TWD 99.5m | TWD 142.9m | TWD 140.1m | TWD 103.7m | TWD 150.5m | TWD 177.8m | — | TWD 134.9m |
| Shareholders' equity | TWD 368.8m | TWD 412.4m | TWD 348.4m | TWD 307.2m | TWD 286.6m | TWD 293.2m | — | TWD 280.3m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.9% | 34.6% | 32.1% | 27.1% | 23.2% | 29.9% |
| Operating margin | 5.1% | 10.5% | 2.6% | 2.1% | -4.9% | 2.0% |
| Net margin | 3.7% | 9.2% | 1.7% | 1.0% | -5.9% | 0.9% |
| Return on equity | 11.0% | 25.4% | 4.5% | 3.0% | -18.7% | 2.5% |
| Return on assets | 4.7% | 10.6% | 1.9% | 1.3% | -6.7% | 1.0% |
| Free cash flow yield | 18.5% | 10.5% | 12.6% | 11.1% | -4.3% | 2.7% |
| Revenue growth | 7.5% | 41.5% | -5.7% | -3.2% | -2.9% | -1.9% |
| Earnings growth | -56.1% | 655.3% | 56.2% | -116.9% | -737.5% | -67.2% |
| Current ratio | 1.48x | 1.52x | 1.52x | 1.40x | 1.35x | 1.53x |
| Debt to equity | 0.03x | 0.35x | 0.44x | 0.63x | 0.57x | 0.26x |
| Equity ratio | 42.7% | 41.9% | 41.7% | 41.9% | 35.9% | 40.6% |
| Interest coverage | 10.97x | 18.88x | 2.71x | 2.21x | -5.40x | 1.74x |
| R&D as a share of sales | 11.9% | 12.1% | 14.3% | 14.0% | 15.3% | 13.9% |
| Buybacks as a share of market value | 0.8% | -0.2% | -1.2% | -1.3% | -18.5% | -15.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 6.2% | — |
| Operating income | — | 32.7% | — |
| Net income | 73.0% | 41.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.7% | 32.0% | 30.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 21.1 | 14.5 | 52.3 | 65.6 | -18.7 |
| Price to sales | 0.8 | 1.3 | 0.9 | 0.7 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 18 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 1.50 | 0.30 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.