W 
38.05
-2.31%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 700.1m
FY2017FY2025
Net income
TWD 117.3m
FY2017FY2025
Free cash flow
TWD 137.7m
FY2017FY2025
Shareholders' equity
TWD 427.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 700.1m | TWD 695.1m | TWD 709.1m | TWD 606.5m | TWD 536.5m | TWD 505.1m | TWD 364.9m | TWD 342.4m | TWD 339.8m |
| Gross profit | TWD 303.8m | TWD 315.8m | TWD 347.6m | TWD 264.4m | TWD 237.4m | TWD 203.8m | TWD 103.4m | TWD 82.2m | TWD 88.5m |
| Research and development | TWD 8.8m | TWD 9.4m | TWD 8.6m | TWD 7.0m | TWD 7.7m | TWD 6.3m | TWD 12.3m | TWD 12.4m | TWD 11.6m |
| Operating income | TWD 141.8m | TWD 159.3m | TWD 196.1m | TWD 135.9m | TWD 115.3m | TWD 83.7m | −TWD 8.3m | −TWD 28.2m | −TWD 15.7m |
| Net income | TWD 117.3m | TWD 131.6m | TWD 158.8m | TWD 111.3m | TWD 92.1m | TWD 99.7m | −TWD 9.4m | −TWD 26.0m | −TWD 28.6m |
| Diluted earnings per share | 6.35 | 7.11 | 8.57 | 6.01 | 4.99 | 2.84 | -0.27 | -0.74 | -0.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 780.9m | TWD 812.7m | TWD 801.8m | TWD 701.4m | TWD 636.4m | TWD 658.9m | TWD 614.2m | TWD 616.8m | TWD 712.6m |
| Cash and short-term investments | — | TWD 299.6m | TWD 299.1m | TWD 202.7m | TWD 162.8m | TWD 146.3m | TWD 132.4m | TWD 106.3m | TWD 121.9m |
| Total liabilities | TWD 353.3m | TWD 373.3m | TWD 373.9m | TWD 339.8m | TWD 311.1m | TWD 375.3m | TWD 441.4m | TWD 434.4m | TWD 499.4m |
| Debt | TWD 36.0m | TWD 103.0m | TWD 107.3m | TWD 94.4m | TWD 104.6m | TWD 177.2m | TWD 242.0m | TWD 268.9m | TWD 305.1m |
| Shareholders' equity | TWD 427.6m | TWD 439.4m | TWD 427.9m | TWD 361.7m | TWD 325.3m | TWD 283.5m | TWD 172.8m | TWD 182.4m | TWD 213.2m |
| Shares outstanding | 18m | 19m | 19m | 19m | 18m | 35m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 155.0m | TWD 148.1m | TWD 215.4m | TWD 124.9m | TWD 146.5m | TWD 111.7m | TWD 49.8m | TWD 18.6m | TWD 40.6m |
| Capital spending | −TWD 17.3m | −TWD 19.3m | −TWD 20.0m | −TWD 6.6m | −TWD 5.1m | −TWD 3.2m | −TWD 6.5m | −TWD 12.8m | −TWD 7.2m |
| Free cash flow | TWD 137.7m | TWD 128.8m | TWD 195.4m | TWD 118.3m | TWD 141.3m | TWD 108.5m | TWD 43.3m | TWD 5.8m | TWD 33.4m |
| Dividends paid | −TWD 128.9m | −TWD 121.6m | −TWD 92.1m | −TWD 73.7m | −TWD 55.3m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 358.8m | TWD 365.5m | TWD 329.6m | TWD 369.6m | TWD 339.5m | TWD 324.4m | TWD 282.1m | TWD 268.3m |
| Gross profit | TWD 159.8m | TWD 160.7m | TWD 153.0m | TWD 183.1m | TWD 164.5m | TWD 148.1m | TWD 116.3m | TWD 118.7m |
| Operating income | TWD 81.4m | TWD 81.3m | TWD 77.9m | TWD 107.4m | TWD 88.7m | TWD 82.7m | TWD 58.5m | TWD 59.8m |
| Net income | TWD 66.5m | TWD 67.7m | TWD 63.9m | TWD 86.0m | TWD 72.8m | TWD 69.2m | TWD 42.1m | TWD 46.1m |
| Diluted earnings per share | 3.60 | 3.66 | 3.45 | 4.64 | 3.93 | 3.73 | 2.27 | 2.50 |
| Cash from operations | TWD 68.0m | TWD 71.0m | TWD 72.0m | TWD 121.0m | TWD 95.0m | TWD 92.0m | TWD 31.0m | TWD 73.0m |
| Capital spending | −TWD 3.0m | −TWD 8.0m | −TWD 9.0m | −TWD 14.0m | −TWD 4.0m | −TWD 2.0m | −TWD 3.0m | −TWD 2.0m |
| Free cash flow | TWD 65.0m | TWD 63.0m | TWD 63.0m | TWD 107.0m | TWD 91.0m | TWD 90.0m | TWD 28.0m | TWD 71.0m |
| Total assets | TWD 858.7m | TWD 812.7m | TWD 831.2m | TWD 801.8m | TWD 867.4m | TWD 701.4m | — | TWD 636.4m |
| Cash and short-term investments | TWD 356.4m | TWD 299.6m | TWD 355.4m | TWD 299.1m | TWD 351.8m | TWD 202.7m | — | TWD 162.8m |
| Debt | TWD 46.3m | TWD 95.5m | TWD 50.9m | TWD 51.3m | TWD 112.8m | TWD 38.3m | — | TWD 42.4m |
| Shareholders' equity | TWD 377.0m | TWD 439.4m | TWD 370.2m | TWD 427.9m | TWD 342.4m | TWD 361.7m | — | TWD 325.3m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.4% | 45.4% | 49.0% | 43.6% | 44.2% | 40.4% |
| Operating margin | 21.0% | 23.8% | 28.3% | 23.5% | 22.1% | 17.6% |
| Net margin | 16.8% | 18.9% | 22.4% | 18.3% | 17.2% | 19.7% |
| Return on equity | 27.4% | 29.9% | 37.1% | 30.8% | 28.3% | 35.2% |
| Return on assets | 15.0% | 16.2% | 19.8% | 15.9% | 14.5% | 15.1% |
| Free cash flow yield | 23.7% | 22.9% | 32.3% | 18.0% | 20.9% | 8.3% |
| Revenue growth | 0.7% | -2.0% | 16.9% | 13.0% | 6.2% | 38.4% |
| Earnings growth | -10.9% | -17.1% | 42.7% | 20.8% | -7.6% | -1165.2% |
| Current ratio | 1.99x | 2.01x | 2.01x | 1.89x | 1.75x | 1.32x |
| Debt to equity | 0.08x | 0.22x | 0.23x | 0.24x | 0.30x | 0.40x |
| Equity ratio | 54.8% | 54.1% | 53.4% | 51.6% | 51.1% | 43.0% |
| Interest coverage | 123.70x | 141.20x | 131.12x | 134.52x | 64.43x | 28.53x |
| R&D as a share of sales | 1.3% | 1.4% | 1.2% | 1.2% | 1.4% | 1.2% |
| Buybacks as a share of market value | 0.3% | 0.0% | 0.0% | -0.4% | 47.4% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 6.7% | — |
| Operating income | 1.4% | 11.1% | — |
| Net income | 1.8% | 3.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.4% | 45.4% | 44.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 13.0 | 12.8 | 11.4 | 9.9 | 15.0 |
| Price to sales | 2.2 | 2.4 | 2.6 | 1.8 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 13 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 7.00 | 6.60 | 5.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.