S 
1,014
+1.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥147.19bn
FY2016FY2025
Net income
¥3.62bn
FY2016FY2025
Free cash flow
¥10.22bn
FY2016FY2025
Shareholders' equity
¥62.01bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥147.19bn | ¥143.98bn | ¥147.67bn | ¥138.60bn | ¥104.92bn | ¥84.42bn | ¥94.28bn | ¥97.54bn | ¥90.15bn | ¥81.05bn |
| Gross profit | ¥20.92bn | ¥18.01bn | ¥21.11bn | ¥19.30bn | ¥15.36bn | ¥11.10bn | ¥12.87bn | ¥15.35bn | ¥15.13bn | ¥14.86bn |
| Research and development | ¥5.63bn | ¥5.31bn | ¥4.98bn | ¥4.51bn | ¥3.90bn | ¥3.54bn | ¥2.96bn | ¥3.73bn | ¥3.97bn | ¥3.77bn |
| Operating income | ¥7.95bn | ¥5.63bn | ¥8.83bn | ¥7.98bn | ¥5.67bn | ¥2.30bn | ¥3.54bn | ¥5.65bn | ¥6.30bn | ¥6.35bn |
| Net income | ¥3.62bn | ¥590.0m | ¥5.07bn | ¥5.10bn | ¥2.63bn | ¥828.0m | ¥1.58bn | ¥2.42bn | ¥4.50bn | ¥3.67bn |
| Diluted earnings per share | 109.40 | 17.85 | 135.63 | 182.44 | 96.68 | 30.47 | 58.21 | 89.03 | 166.27 | 144.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥163.66bn | ¥147.77bn | ¥142.79bn | ¥134.85bn | ¥117.72bn | ¥98.06bn | ¥96.56bn | ¥94.28bn | ¥84.37bn | ¥69.01bn |
| Cash and short-term investments | ¥6.13bn | ¥4.29bn | ¥3.11bn | ¥2.94bn | ¥4.24bn | ¥5.24bn | ¥3.29bn | ¥4.10bn | ¥5.38bn | ¥3.55bn |
| Total liabilities | ¥98.30bn | ¥86.85bn | ¥85.47bn | ¥85.97bn | ¥77.62bn | ¥63.50bn | ¥61.96bn | ¥58.84bn | ¥54.24bn | ¥46.98bn |
| Debt | ¥64.02bn | ¥57.98bn | ¥57.20bn | ¥58.55bn | ¥54.76bn | ¥44.59bn | ¥43.65bn | ¥40.21bn | ¥35.84bn | ¥30.61bn |
| Shareholders' equity | ¥62.01bn | ¥58.65bn | ¥55.06bn | ¥46.83bn | ¥38.34bn | ¥32.99bn | ¥33.01bn | ¥33.83bn | ¥28.57bn | ¥20.63bn |
| Shares outstanding | 33m | 33m | 37m | 28m | 27m | 27m | 27m | 27m | 27m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥16.46bn | ¥14.93bn | ¥18.34bn | ¥10.57bn | ¥600.0m | ¥9.11bn | ¥8.73bn | ¥4.67bn | ¥3.66bn | ¥8.29bn |
| Capital spending | −¥6.23bn | −¥7.86bn | −¥9.80bn | −¥9.17bn | −¥6.74bn | −¥6.76bn | −¥8.30bn | −¥8.44bn | −¥8.83bn | −¥4.35bn |
| Free cash flow | ¥10.22bn | ¥7.07bn | ¥8.54bn | ¥1.39bn | −¥6.14bn | ¥2.34bn | ¥430.0m | −¥3.77bn | −¥5.17bn | ¥3.94bn |
| Dividends paid | −¥1.75bn | −¥1.77bn | −¥1.65bn | −¥680.0m | −¥708.0m | −¥164.0m | −¥731.0m | −¥1.20bn | −¥830.0m | −¥672.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.43bn | ¥38.43bn | ¥39.12bn | ¥36.91bn | ¥35.78bn | ¥35.39bn | ¥34.44bn | ¥36.47bn |
| Gross profit | ¥5.21bn | ¥4.93bn | ¥6.00bn | ¥5.29bn | ¥5.26bn | ¥4.38bn | ¥4.41bn | ¥4.81bn |
| Operating income | ¥1.48bn | ¥1.46bn | ¥2.52bn | ¥2.13bn | ¥2.20bn | ¥1.23bn | ¥1.69bn | ¥1.72bn |
| Net income | −¥487.0m | ¥727.0m | ¥940.0m | ¥1.01bn | ¥1.08bn | ¥585.0m | −¥651.0m | ¥756.0m |
| Diluted earnings per share | -14.72 | 21.98 | 28.43 | 30.55 | 32.73 | 17.69 | -19.70 | 22.88 |
| Cash from operations | ¥2.23bn | ¥2.95bn | ¥5.30bn | ¥5.21bn | ¥3.41bn | ¥2.54bn | ¥4.43bn | ¥5.17bn |
| Capital spending | −¥1.40bn | −¥1.42bn | −¥1.68bn | −¥1.26bn | −¥2.22bn | −¥1.08bn | −¥1.78bn | −¥1.42bn |
| Free cash flow | ¥827.0m | ¥1.53bn | ¥3.63bn | ¥3.94bn | ¥1.19bn | ¥1.47bn | ¥2.65bn | ¥3.75bn |
| Total assets | ¥169.00bn | ¥164.91bn | ¥163.66bn | ¥151.31bn | ¥142.06bn | ¥144.11bn | ¥147.77bn | ¥143.34bn |
| Cash and short-term investments | ¥6.03bn | ¥6.53bn | ¥6.13bn | ¥12.26bn | ¥5.43bn | ¥6.09bn | ¥4.29bn | ¥4.75bn |
| Debt | ¥60.17bn | ¥38.51bn | ¥57.86bn | ¥44.06bn | ¥53.00bn | ¥38.94bn | ¥37.69bn | ¥37.46bn |
| Shareholders' equity | ¥63.61bn | ¥62.76bn | ¥62.01bn | ¥58.95bn | ¥56.80bn | ¥56.20bn | ¥58.65bn | ¥55.75bn |
Financial ratios
Data as of 19 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.2% | 12.5% | 14.3% | 13.9% | 14.6% | 13.1% |
| Operating margin | 5.4% | 3.9% | 6.0% | 5.8% | 5.4% | 2.7% |
| Net margin | 2.5% | 0.4% | 3.4% | 3.7% | 2.5% | 1.0% |
| Return on equity | 5.8% | 1.0% | 9.2% | 10.9% | 6.9% | 2.5% |
| Return on assets | 2.2% | 0.4% | 3.5% | 3.8% | 2.2% | 0.8% |
| Free cash flow yield | 55.0% | 55.3% | 60.4% | 56.6% | 21.6% | 46.8% |
| Revenue growth | 2.2% | -2.5% | 6.5% | 32.1% | 24.3% | -10.5% |
| Earnings growth | 513.1% | -88.4% | -0.7% | 94.0% | 217.5% | -47.7% |
| Current ratio | 1.10x | 1.13x | 1.22x | 1.13x | 1.29x | 1.45x |
| Debt to equity | 0.93x | 0.92x | 0.95x | 1.17x | 1.33x | 1.25x |
| Equity ratio | 37.9% | 39.7% | 38.6% | 34.7% | 32.6% | 33.6% |
| Interest coverage | 3.35x | 1.92x | 3.32x | 4.48x | 4.77x | 1.93x |
| R&D as a share of sales | 3.8% | 3.7% | 3.4% | 3.3% | 3.7% | 4.2% |
| Buybacks as a share of market value | -0.0% | 11.5% | -33.6% | -2.8% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 11.8% | 5.5% |
| Operating income | -0.1% | 28.2% | 6.5% |
| Net income | -10.8% | 34.3% | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.4% | 13.7% | 13.8% | 14.7% |
| Operating margin | 4.7% | 5.3% | 5.0% | 5.3% |
| Net margin | 1.4% | 2.5% | 2.3% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 49.7 | 8.5 | 7.5 | 13.1 | 35.3 | 22.1 | 14.2 | 11.6 | 7.3 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 37 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 80.00 | 54.00 | 56.00 | 25.00 | 26.00 | 6.00 | 27.00 |
- 1.1-for-1 split · 27 Dec 2004
- 1.1-for-1 split · 25 Jun 2004
- 1.1-for-1 split · 25 Dec 2002
- 1.1-for-1 split · 26 Dec 2000
- 1.1-for-1 split · 27 Dec 1999
- 1.1-for-1 split · 28 Dec 1993
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.