D 
19.00
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 501.5m
FY2017FY2025
Net income
−TWD 70.3m
FY2017FY2025
Free cash flow
−TWD 3.2m
FY2017FY2025
Shareholders' equity
TWD 541.8m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 501.5m | TWD 768.3m | TWD 616.1m | TWD 434.8m | TWD 395.2m | TWD 306.4m | TWD 268.4m | TWD 227.6m | TWD 192.8m |
| Gross profit | TWD 184.0m | TWD 330.7m | TWD 289.6m | TWD 184.3m | TWD 187.9m | TWD 128.4m | TWD 134.8m | TWD 105.4m | TWD 94.8m |
| Research and development | TWD 47.5m | TWD 41.4m | TWD 29.3m | TWD 25.9m | TWD 27.9m | TWD 2.9m | TWD 1.1m | TWD 4.4m | — |
| Operating income | −TWD 74.2m | TWD 112.8m | TWD 63.9m | TWD 46.4m | TWD 48.1m | TWD 15.0m | TWD 56.3m | TWD 51.6m | TWD 52.6m |
| Net income | −TWD 70.3m | TWD 73.2m | TWD 46.7m | TWD 33.4m | TWD 41.9m | TWD 11.0m | TWD 44.2m | TWD 41.0m | TWD 42.3m |
| Diluted earnings per share | -1.78 | 2.33 | 1.51 | 1.08 | 1.51 | 0.41 | 1.92 | 1.76 | 1.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 869.0m | TWD 1.06bn | TWD 798.9m | TWD 630.5m | TWD 540.9m | TWD 437.8m | TWD 470.1m | TWD 283.0m | TWD 265.3m |
| Cash and short-term investments | — | TWD 246.1m | TWD 78.5m | TWD 98.5m | TWD 51.2m | TWD 62.4m | TWD 56.5m | TWD 42.0m | TWD 37.2m |
| Total liabilities | TWD 327.1m | TWD 433.3m | TWD 452.5m | TWD 327.8m | TWD 267.8m | TWD 205.6m | TWD 1.7m | TWD 90.4m | TWD 101.6m |
| Debt | TWD 172.4m | TWD 251.6m | TWD 352.7m | TWD 214.9m | TWD 180.0m | TWD 151.5m | TWD 117.4m | TWD 23.4m | TWD 24.1m |
| Shareholders' equity | TWD 541.8m | TWD 623.1m | TWD 346.4m | TWD 302.7m | TWD 273.1m | TWD 232.2m | TWD 250.4m | TWD 192.5m | TWD 163.7m |
| Shares outstanding | 39m | 31m | 31m | 31m | 28m | 27m | 23m | 23m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 2.1m | TWD 33.7m | TWD 40.9m | TWD 157.5m | TWD 5.6m | TWD 71.2m | TWD 23.2m | TWD 33.3m | TWD 1.8m |
| Capital spending | −TWD 1.1m | −TWD 30.2m | −TWD 196.6m | −TWD 73.0m | −TWD 24.9m | −TWD 57.0m | −TWD 16.6m | −TWD 16.8m | −TWD 64.8m |
| Free cash flow | −TWD 3.2m | TWD 3.5m | −TWD 155.7m | TWD 84.6m | −TWD 19.3m | TWD 14.2m | TWD 6.6m | TWD 16.6m | −TWD 63.0m |
| Dividends paid | −TWD 6.6m | −TWD 5.0m | −TWD 3.0m | −TWD 3.8m | −TWD 994,000 | −TWD 29.3m | −TWD 36.3m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 317.6m | TWD 380.5m | TWD 387.7m | TWD 319.8m | TWD 296.3m | TWD 241.9m | TWD 192.9m | TWD 197.6m |
| Gross profit | TWD 128.3m | TWD 153.2m | TWD 177.5m | TWD 157.7m | TWD 131.9m | TWD 99.4m | TWD 84.9m | TWD 93.9m |
| Operating income | TWD 13.5m | TWD 37.8m | TWD 74.9m | TWD 23.8m | TWD 40.1m | TWD 24.6m | TWD 21.8m | TWD 27.3m |
| Net income | TWD 9.3m | TWD 23.2m | TWD 50.0m | TWD 17.0m | TWD 29.8m | TWD 16.1m | TWD 17.3m | TWD 21.0m |
| Diluted earnings per share | 0.24 | 0.74 | 1.59 | 0.55 | 0.96 | 0.52 | 0.56 | 0.75 |
| Cash from operations | −TWD 21.0m | TWD 92.0m | −TWD 41.0m | TWD 28.0m | TWD 7.0m | TWD 131.0m | — | TWD 2.0m |
| Capital spending | — | −TWD 9.0m | −TWD 21.0m | −TWD 15.0m | −TWD 181.0m | −TWD 9.0m | — | −TWD 12.0m |
| Free cash flow | — | TWD 83.0m | −TWD 62.0m | TWD 13.0m | −TWD 174.0m | TWD 122.0m | — | −TWD 10.0m |
| Total assets | TWD 981.8m | TWD 1.06bn | TWD 1.04bn | TWD 798.9m | TWD 779.2m | TWD 630.5m | — | TWD 540.9m |
| Cash and short-term investments | TWD 209.5m | TWD 246.1m | TWD 224.1m | TWD 78.5m | TWD 64.2m | TWD 98.5m | — | TWD 51.2m |
| Debt | TWD 188.7m | TWD 249.5m | TWD 309.5m | TWD 167.0m | TWD 155.7m | TWD 172.0m | — | TWD 102.7m |
| Shareholders' equity | TWD 617.3m | TWD 623.1m | TWD 612.6m | TWD 346.4m | TWD 329.4m | TWD 302.7m | — | TWD 273.1m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.7% | 43.0% | 47.0% | 42.4% | 47.5% | 41.9% |
| Operating margin | -14.9% | 13.4% | 10.7% | 10.5% | 13.8% | 5.2% |
| Net margin | -14.0% | 9.5% | 7.6% | 7.7% | 10.6% | 3.6% |
| Return on equity | -13.0% | 11.7% | 13.5% | 11.0% | 15.3% | 4.8% |
| Return on assets | -8.1% | 6.9% | 5.9% | 5.3% | 7.7% | 2.5% |
| Free cash flow yield | -0.1% | 9.7% | 36.7% | 35.6% | 5.2% | 22.7% |
| Revenue growth | -34.7% | 24.7% | 41.7% | 10.0% | 29.0% | 14.2% |
| Earnings growth | -196.1% | 56.6% | 40.0% | -20.4% | 279.4% | -75.0% |
| Current ratio | 3.28x | 3.28x | 1.50x | 1.22x | 1.77x | 1.87x |
| Debt to equity | 0.32x | 0.40x | 1.02x | 0.70x | 0.57x | 0.33x |
| Equity ratio | 62.4% | 59.0% | 43.4% | 48.0% | 50.5% | 53.0% |
| Interest coverage | -14.39x | 13.86x | 8.76x | 12.19x | 23.99x | 6.45x |
| R&D as a share of sales | 9.5% | 5.4% | 4.8% | 6.0% | 7.1% | 0.9% |
| Buybacks as a share of market value | -25.9% | -1.6% | 0.0% | -11.0% | -3.4% | -17.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 10.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.5% | 42.6% | 43.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -34.8 | 28.4 | 43.4 | 21.8 | 17.6 |
| Price to sales | 4.9 | 2.7 | 3.3 | 1.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.196 | 0.14 | 0.091 | 0.12 |
- 1176-for-1000 split · 27 Aug 2025
- 1176.017-for-1000 split · 26 Aug 2025
- 1123.3191-for-1000 split · 5 Aug 2024
- 1109.1-for-1000 split · 23 Aug 2023
- 1158.55-for-1000 split · 24 Aug 2022
- 1043.6-for-1000 split · 27 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.