65.40
-0.15%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 521.8m
FY2017FY2025
Net income
TWD 9.8m
FY2017FY2025
Free cash flow
−TWD 60.6m
FY2017FY2025
Shareholders' equity
TWD 771.5m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 521.8m | TWD 459.0m | TWD 160.0m | TWD 458.4m | TWD 762.5m | TWD 460.0m | TWD 431.6m | TWD 373.0m | TWD 367.0m |
| Research and development | TWD 126.6m | TWD 131.5m | TWD 150.3m | TWD 152.9m | TWD 95.9m | TWD 90.7m | TWD 77.2m | TWD 61.0m | TWD 45.9m |
| Operating income | TWD 2.9m | −TWD 79.2m | −TWD 166.4m | −TWD 14.9m | TWD 317.7m | TWD 121.0m | TWD 132.4m | TWD 147.0m | TWD 123.8m |
| Net income | TWD 9.8m | −TWD 69.9m | −TWD 160.4m | −TWD 17.2m | TWD 259.2m | TWD 107.3m | TWD 124.6m | TWD 150.8m | TWD 91.3m |
| Diluted earnings per share | 0.32 | -2.28 | -5.35 | -0.57 | 9.07 | 3.79 | 4.65 | 8.59 | 6.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.12bn | TWD 1.20bn | TWD 1.15bn | TWD 1.13bn | TWD 1.52bn | TWD 818.9m | TWD 700.4m | TWD 619.7m | TWD 436.9m |
| Cash and short-term investments | — | TWD 475.7m | TWD 411.1m | TWD 529.9m | TWD 838.9m | TWD 323.5m | TWD 407.5m | TWD 309.6m | TWD 138.3m |
| Total liabilities | TWD 349.1m | TWD 452.9m | TWD 351.3m | TWD 170.6m | TWD 430.5m | TWD 238.0m | TWD 1.1m | TWD 198.0m | TWD 139.5m |
| Debt | TWD 114.0m | TWD 124.0m | TWD 126.0m | TWD 9.9m | TWD 3.1m | TWD 5.3m | TWD 4.6m | — | — |
| Shareholders' equity | TWD 771.5m | TWD 746.6m | TWD 802.7m | TWD 961.4m | TWD 1.09bn | TWD 580.9m | TWD 516.8m | TWD 421.6m | TWD 297.4m |
| Shares outstanding | 30m | 31m | 30m | 30m | 29m | 28m | 27m | 18m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 43.2m | TWD 101.7m | −TWD 115.2m | −TWD 112.5m | TWD 332.3m | TWD 134.9m | TWD 136.6m | TWD 246.8m | TWD 54.0m |
| Capital spending | −TWD 17.4m | −TWD 39.7m | −TWD 132.9m | −TWD 51.9m | −TWD 56.9m | −TWD 159.9m | −TWD 34.8m | −TWD 22.7m | −TWD 11.5m |
| Free cash flow | −TWD 60.6m | TWD 62.0m | −TWD 248.1m | −TWD 164.4m | TWD 275.5m | −TWD 25.0m | TWD 101.8m | TWD 224.1m | TWD 42.4m |
| Dividends paid | — | — | — | −TWD 120.8m | −TWD 67.8m | −TWD 62.0m | −TWD 49.8m | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 298.0m | TWD 290.1m | TWD 168.9m | TWD 94.1m | TWD 65.9m | TWD 105.8m | TWD 352.6m | TWD 381.3m |
| Operating income | TWD 48.4m | −TWD 817,000 | −TWD 78.4m | −TWD 87.5m | −TWD 78.8m | −TWD 72.6m | TWD 54.5m | TWD 156.5m |
| Net income | TWD 42.6m | TWD 2.8m | −TWD 72.7m | −TWD 82.8m | −TWD 77.6m | −TWD 61.2m | TWD 44.0m | TWD 129.6m |
| Diluted earnings per share | 1.41 | 0.09 | -2.37 | -2.76 | -2.59 | -2.04 | 1.47 | 4.54 |
| Cash from operations | −TWD 39.0m | TWD 89.0m | TWD 12.0m | −TWD 26.0m | −TWD 88.0m | −TWD 73.0m | — | TWD 166.0m |
| Capital spending | −TWD 10.0m | −TWD 11.0m | −TWD 25.0m | −TWD 123.0m | −TWD 6.0m | −TWD 10.0m | — | −TWD 28.0m |
| Free cash flow | −TWD 49.0m | TWD 78.0m | −TWD 13.0m | −TWD 149.0m | −TWD 94.0m | −TWD 83.0m | — | TWD 138.0m |
| Total assets | TWD 1.15bn | TWD 1.20bn | TWD 1.15bn | TWD 1.15bn | TWD 1.09bn | TWD 1.13bn | — | TWD 1.52bn |
| Cash and short-term investments | TWD 420.0m | TWD 475.7m | TWD 397.3m | TWD 411.1m | TWD 429.0m | TWD 529.9m | — | TWD 838.9m |
| Debt | TWD 121.5m | TWD 121.6m | TWD 123.3m | TWD 4.1m | TWD 9.2m | TWD 4.2m | — | TWD 2.6m |
| Shareholders' equity | TWD 799.3m | TWD 746.6m | TWD 734.0m | TWD 802.7m | TWD 888.6m | TWD 961.4m | — | TWD 1.09bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.0% | -14.6% | -99.2% | -2.9% | 41.2% | 26.3% |
| Net margin | 1.9% | -15.2% | -100.3% | -3.8% | 34.0% | 23.3% |
| Return on equity | 1.3% | -9.4% | -20.0% | -1.8% | 23.9% | 18.5% |
| Return on assets | 0.9% | -5.8% | -13.9% | -1.5% | 17.1% | 13.1% |
| Free cash flow yield | -1.2% | 6.5% | 0.8% | -2.8% | 19.2% | 14.7% |
| Revenue growth | 13.7% | 186.9% | -65.1% | -39.9% | 65.8% | 6.6% |
| Earnings growth | -114.0% | -56.4% | 832.4% | -106.6% | 141.5% | -13.8% |
| Current ratio | 3.02x | 2.36x | 3.28x | 4.96x | 2.89x | 2.54x |
| Debt to equity | 0.15x | 0.16x | 0.15x | 0.01x | 0.00x | 0.01x |
| Equity ratio | 68.8% | 62.2% | 69.6% | 84.9% | 71.6% | 70.9% |
| Interest coverage | 2.15x | -27.97x | -516.81x | -304.61x | 11222.07x | 5258.70x |
| R&D as a share of sales | 24.3% | 28.7% | 94.0% | 33.4% | 12.6% | 19.7% |
| Buybacks as a share of market value | 1.7% | -2.3% | 0.0% | -5.0% | -0.8% | -5.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 2.5% | — |
| Operating income | — | -52.7% | — |
| Net income | — | -38.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 174.3 | -43.4 | -14.4 | -71.5 | 19.8 |
| Price to sales | 3.3 | 6.6 | 14.4 | 2.7 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Jun 2022.
| FY2022 | |
|---|---|
| Paid in the year | 4.00 |
- 1019.2602-for-1000 split · 2 Sept 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.