M 
2,071
+2.22%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥129.43bn
FY2017FY2026
Net income
¥8.26bn
FY2017FY2026
Free cash flow
¥1.08bn
FY2017FY2026
Shareholders' equity
¥87.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥129.43bn | ¥129.81bn | ¥129.14bn | ¥132.78bn | ¥138.22bn | ¥139.06bn | ¥145.04bn | ¥150.58bn | ¥148.20bn | ¥135.12bn |
| Gross profit | ¥30.42bn | ¥31.86bn | ¥33.28bn | ¥30.10bn | ¥34.60bn | ¥30.06bn | ¥27.33bn | ¥31.17bn | ¥34.33bn | ¥30.25bn |
| Research and development | ¥6.06bn | ¥5.68bn | ¥5.48bn | ¥6.40bn | ¥6.38bn | ¥7.93bn | ¥8.86bn | ¥9.73bn | ¥10.59bn | ¥9.85bn |
| Operating income | ¥7.89bn | ¥9.32bn | ¥8.08bn | ¥5.64bn | ¥9.33bn | ¥3.81bn | −¥137.0m | ¥5.42bn | ¥8.85bn | ¥7.57bn |
| Net income | ¥8.26bn | ¥4.09bn | ¥7.54bn | ¥5.19bn | −¥3.66bn | −¥9.37bn | −¥10.49bn | ¥5.31bn | ¥7.13bn | ¥5.72bn |
| Diluted earnings per share | 224.08 | 101.31 | 174.95 | 113.28 | -78.21 | -189.51 | -212.03 | 107.38 | 134.88 | 108.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥180.47bn | ¥164.51bn | ¥171.10bn | ¥168.18bn | ¥177.53bn | ¥176.81bn | ¥178.87bn | ¥199.38bn | ¥168.23bn | ¥159.46bn |
| Cash and short-term investments | ¥31.56bn | ¥33.07bn | ¥38.66bn | ¥38.17bn | ¥45.55bn | ¥33.02bn | ¥22.64bn | ¥22.91bn | ¥45.92bn | ¥53.40bn |
| Total liabilities | ¥90.28bn | ¥70.34bn | ¥73.79bn | ¥82.24bn | ¥92.92bn | ¥93.21bn | ¥85.96bn | ¥73.88bn | ¥45.44bn | ¥41.32bn |
| Debt | ¥37.37bn | ¥18.84bn | ¥18.34bn | ¥25.99bn | ¥32.86bn | ¥38.07bn | ¥44.41bn | ¥25.79bn | ¥612.0m | ¥766.0m |
| Shareholders' equity | ¥87.06bn | ¥91.36bn | ¥93.89bn | ¥82.82bn | ¥81.50bn | ¥81.16bn | ¥90.44bn | ¥123.03bn | ¥121.02bn | ¥116.42bn |
| Shares outstanding | 37m | 40m | 43m | 46m | 47m | 49m | 49m | 49m | 53m | 53m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.93bn | ¥9.84bn | ¥14.24bn | ¥4.00bn | ¥18.44bn | ¥13.03bn | ¥14.23bn | ¥573.0m | ¥7.80bn | ¥11.97bn |
| Capital spending | −¥7.84bn | −¥7.85bn | −¥6.60bn | −¥5.53bn | −¥5.14bn | −¥6.75bn | −¥8.41bn | −¥11.25bn | −¥5.52bn | −¥3.26bn |
| Free cash flow | ¥1.08bn | ¥1.99bn | ¥7.64bn | −¥1.52bn | ¥13.30bn | ¥6.28bn | ¥5.82bn | −¥10.68bn | ¥2.27bn | ¥8.71bn |
| Dividends paid | −¥2.16bn | −¥2.45bn | −¥1.83bn | −¥1.94bn | −¥990.0m | −¥990.0m | −¥15.08bn | −¥2.33bn | −¥1.90bn | −¥1.90bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.66bn | ¥33.13bn | ¥31.64bn | ¥34.39bn | ¥30.27bn | ¥34.22bn | ¥32.47bn | ¥31.74bn |
| Gross profit | ¥9.39bn | ¥5.37bn | ¥8.15bn | ¥9.19bn | ¥7.71bn | ¥8.90bn | ¥8.18bn | ¥8.04bn |
| Operating income | ¥2.87bn | −¥269.0m | ¥2.12bn | ¥3.07bn | ¥1.98bn | ¥3.17bn | ¥2.40bn | ¥1.84bn |
| Net income | ¥2.40bn | ¥2.01bn | ¥2.01bn | ¥2.64bn | ¥1.59bn | −¥1.45bn | ¥2.46bn | ¥878.0m |
| Diluted earnings per share | 65.03 | 54.58 | 49.89 | 65.42 | 39.46 | -36.02 | 57.03 | 20.36 |
| Total assets | ¥185.34bn | ¥180.47bn | ¥169.52bn | ¥167.82bn | ¥160.53bn | ¥164.51bn | ¥166.72bn | ¥162.62bn |
| Cash and short-term investments | ¥27.55bn | ¥31.56bn | ¥30.97bn | ¥33.21bn | ¥31.11bn | ¥33.07bn | ¥32.02bn | ¥31.31bn |
| Debt | ¥5.28bn | ¥37.14bn | ¥14.76bn | ¥17.84bn | ¥1.56bn | ¥18.68bn | ¥1.63bn | ¥18.40bn |
| Shareholders' equity | ¥90.57bn | ¥87.06bn | ¥85.03bn | ¥95.58bn | ¥91.66bn | ¥91.36bn | ¥93.88bn | ¥89.96bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.8% | -1.4% | -1.9% |
| Operating income | 11.9% | 15.7% | 0.8% |
| Net income | 16.7% | — | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.0% | 24.1% | 23.8% | 22.6% |
| Operating margin | 6.6% | 5.9% | 5.5% | 4.8% |
| Net margin | 4.8% | 4.8% | 1.5% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 23.7 | 10.7 | 13.8 | -17.4 | -7.2 | -6.1 | 13.8 | 10.7 | 22.2 |
| Price to sales | 0.6 | 0.8 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 75.00 | 55.00 | 40.00 | 40.00 | 20.00 | 286.00 | 44.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.