C 
0.03
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.63bn
FY2015FY2024
Net income
CN¥15.3m
FY2015FY2024
Free cash flow
CN¥13.4m
FY2015FY2024
Shareholders' equity
CN¥2.52bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.63bn | CN¥2.51bn | CN¥2.87bn | CN¥2.73bn | CN¥1.75bn | CN¥2.23bn | CN¥1.96bn | CN¥1.20bn | CN¥969.5m | CN¥951.5m |
| Gross profit | CN¥303.1m | CN¥312.6m | CN¥290.0m | CN¥382.7m | CN¥286.6m | CN¥382.7m | CN¥345.2m | CN¥298.2m | CN¥271.6m | CN¥269.2m |
| Operating income | CN¥89.5m | CN¥82.7m | CN¥76.5m | CN¥134.6m | CN¥119.5m | CN¥128.6m | CN¥104.8m | CN¥86.0m | CN¥82.7m | CN¥66.6m |
| Net income | CN¥15.3m | −CN¥231.7m | CN¥35.7m | CN¥167.8m | CN¥107.9m | CN¥182.6m | CN¥174.3m | CN¥201.5m | CN¥205.9m | −CN¥147.3m |
| Diluted earnings per share | 0.00 | -0.03 | 0.00 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.37bn | CN¥3.35bn | CN¥3.60bn | CN¥3.58bn | CN¥3.54bn | CN¥3.26bn | CN¥3.00bn | CN¥2.64bn | CN¥2.36bn | CN¥2.07bn |
| Cash and short-term investments | CN¥704.6m | CN¥621.1m | CN¥555.1m | CN¥576.6m | CN¥614.9m | CN¥478.7m | CN¥441.4m | CN¥409.6m | CN¥392.3m | CN¥305.1m |
| Total liabilities | CN¥850.1m | CN¥853.1m | CN¥853.8m | CN¥877.5m | CN¥946.4m | CN¥802.7m | CN¥806.8m | CN¥608.2m | CN¥700.0m | CN¥626.4m |
| Debt | CN¥102.9m | CN¥101.7m | CN¥100.8m | CN¥118.4m | CN¥124.1m | CN¥159.6m | CN¥172.2m | CN¥129.0m | CN¥104.5m | CN¥45.7m |
| Shareholders' equity | CN¥2.52bn | CN¥2.50bn | CN¥2.75bn | CN¥2.70bn | CN¥2.59bn | CN¥2.45bn | CN¥2.19bn | CN¥2.03bn | CN¥1.66bn | CN¥1.44bn |
| Shares outstanding | 8,935m | 8,935m | 8,935m | 8,935m | 8,935m | 8,935m | 8,943m | 7,236m | 6,945m | 6,945m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥108.9m | CN¥194.9m | CN¥86.5m | CN¥163.8m | CN¥245.5m | CN¥209.6m | CN¥167.3m | CN¥108.4m | CN¥98.0m | CN¥140.4m |
| Capital spending | −CN¥95.4m | −CN¥105.5m | −CN¥68.6m | −CN¥132.2m | −CN¥96.2m | −CN¥94.3m | −CN¥154.5m | −CN¥128.2m | −CN¥98.4m | −CN¥61.5m |
| Free cash flow | CN¥13.4m | CN¥89.4m | CN¥17.9m | CN¥31.6m | CN¥149.4m | CN¥115.2m | CN¥12.8m | −CN¥19.8m | −CN¥481,000 | CN¥78.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.23bn | CN¥1.27bn | CN¥1.36bn | CN¥1.23bn | CN¥1.29bn | CN¥1.39bn | CN¥1.48bn | CN¥1.47bn |
| Gross profit | CN¥149.5m | CN¥135.5m | CN¥167.6m | CN¥148.8m | CN¥163.8m | CN¥136.2m | CN¥153.9m | CN¥196.8m |
| Operating income | CN¥40.7m | CN¥40.5m | CN¥48.9m | CN¥32.5m | CN¥50.2m | CN¥34.9m | CN¥41.6m | CN¥75.9m |
| Net income | CN¥64.2m | −CN¥28.1m | CN¥43.4m | −CN¥299.2m | CN¥67.5m | CN¥31.6m | CN¥4.1m | CN¥62.1m |
| Diluted earnings per share | 0.01 | -0.00 | 0.00 | -0.03 | 0.01 | 0.00 | 0.00 | 0.01 |
| Total assets | CN¥3.39bn | CN¥3.37bn | CN¥3.36bn | CN¥3.35bn | CN¥3.67bn | CN¥3.60bn | CN¥3.57bn | CN¥3.58bn |
| Cash and short-term investments | CN¥741.4m | CN¥704.6m | CN¥623.0m | CN¥621.1m | CN¥546.4m | CN¥555.1m | CN¥529.0m | CN¥576.6m |
| Debt | CN¥43.6m | CN¥15.2m | CN¥15.2m | CN¥16.3m | CN¥22.0m | CN¥12.3m | CN¥13.1m | CN¥37.9m |
| Shareholders' equity | CN¥2.58bn | CN¥2.52bn | CN¥2.53bn | CN¥2.50bn | CN¥2.81bn | CN¥2.75bn | CN¥2.70bn | CN¥2.70bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 3.4% | 10.5% |
| Operating income | -12.7% | -7.0% | 2.2% |
| Net income | -55.0% | -39.1% | -22.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.0% | 12.0% | 13.3% | 16.2% |
| Operating margin | 3.3% | 3.6% | 4.3% | 5.0% |
| Net margin | -4.2% | -0.1% | 1.9% | 4.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | -0.9 | 7.1 | 2.4 | 3.7 | 2.3 | 3.0 | 3.3 | 3.5 | -6.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.6 | 0.7 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1.423-for-1 split · 27 Oct 2014
- 10-to-1 reverse split · 3 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.