1,677
+1.95%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.39bn
FY2017FY2026
Net income
¥3.31bn
FY2017FY2026
Free cash flow
¥5.40bn
FY2017FY2026
Shareholders' equity
¥58.32bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.39bn | ¥50.63bn | ¥48.81bn | ¥45.12bn | ¥40.86bn | ¥40.58bn | ¥45.07bn | ¥46.34bn | ¥44.18bn | ¥42.50bn |
| Gross profit | ¥24.72bn | ¥22.48bn | ¥20.92bn | ¥18.16bn | ¥17.38bn | ¥17.31bn | ¥20.09bn | ¥20.19bn | ¥19.17bn | ¥18.45bn |
| Research and development | — | — | ¥3.13bn | ¥2.97bn | ¥2.81bn | ¥2.85bn | ¥3.06bn | ¥3.21bn | ¥2.87bn | ¥3.04bn |
| Operating income | ¥4.66bn | ¥3.59bn | ¥3.03bn | ¥1.71bn | ¥2.16bn | ¥2.29bn | ¥3.46bn | ¥3.90bn | ¥3.51bn | ¥2.94bn |
| Net income | ¥3.31bn | ¥2.37bn | ¥2.00bn | ¥1.76bn | ¥1.47bn | ¥1.60bn | ¥2.06bn | ¥2.50bn | ¥2.14bn | ¥1.75bn |
| Diluted earnings per share | 95.49 | 78.06 | 66.41 | 54.84 | 45.44 | 49.08 | 63.50 | 75.54 | 63.14 | 51.68 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥76.77bn | ¥68.63bn | ¥64.73bn | ¥63.91bn | ¥60.69bn | ¥58.57bn | ¥58.65bn | ¥57.74bn | ¥57.82bn | ¥54.29bn |
| Cash and short-term investments | ¥27.39bn | ¥19.16bn | ¥16.43bn | ¥16.94bn | ¥17.91bn | ¥16.84bn | ¥16.81bn | ¥20.51bn | ¥20.46bn | ¥20.00bn |
| Total liabilities | ¥15.20bn | ¥16.04bn | ¥15.49bn | ¥15.14bn | ¥13.75bn | ¥12.21bn | ¥13.87bn | ¥12.05bn | ¥12.04bn | ¥11.98bn |
| Debt | ¥1.37bn | ¥3.50bn | ¥3.02bn | ¥4.35bn | ¥3.42bn | ¥2.71bn | ¥2.80bn | ¥1.90bn | ¥1.57bn | ¥1.92bn |
| Shareholders' equity | ¥58.32bn | ¥49.51bn | ¥46.58bn | ¥46.24bn | ¥44.72bn | ¥44.40bn | ¥42.76bn | ¥43.21bn | ¥43.50bn | ¥40.24bn |
| Shares outstanding | 35m | 30m | 30m | 32m | 32m | 33m | 33m | 33m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.88bn | ¥5.62bn | ¥5.07bn | ¥583.0m | ¥1.63bn | ¥5.29bn | ¥1.83bn | ¥3.26bn | ¥2.76bn | ¥3.04bn |
| Capital spending | −¥484.0m | −¥607.0m | −¥917.0m | −¥1.40bn | −¥765.0m | −¥2.22bn | −¥2.63bn | −¥1.91bn | −¥1.20bn | −¥637.0m |
| Free cash flow | ¥5.40bn | ¥5.01bn | ¥4.16bn | −¥819.0m | ¥867.0m | ¥3.07bn | −¥802.0m | ¥1.35bn | ¥1.56bn | ¥2.40bn |
| Dividends paid | −¥1.80bn | −¥1.20bn | −¥1.28bn | −¥975.0m | −¥649.0m | −¥1.01bn | −¥879.0m | −¥777.0m | −¥743.0m | −¥745.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.57bn | ¥16.75bn | ¥14.59bn | ¥12.87bn | ¥11.18bn | ¥14.76bn | ¥13.10bn | ¥11.79bn |
| Gross profit | ¥6.00bn | ¥7.12bn | ¥6.77bn | ¥5.72bn | ¥5.11bn | ¥6.80bn | ¥5.91bn | ¥5.38bn |
| Operating income | ¥964.0m | ¥1.57bn | ¥1.83bn | ¥891.0m | ¥364.0m | ¥1.78bn | ¥1.10bn | ¥797.0m |
| Net income | ¥608.0m | ¥1.07bn | ¥1.41bn | ¥812.0m | ¥20.0m | ¥1.07bn | ¥1.15bn | ¥251.0m |
| Diluted earnings per share | 17.52 | 30.93 | 46.47 | 26.80 | 0.66 | 35.48 | 38.28 | 8.35 |
| Total assets | ¥75.23bn | ¥76.77bn | ¥73.34bn | ¥65.69bn | ¥65.69bn | ¥68.63bn | ¥65.97bn | ¥64.87bn |
| Cash and short-term investments | ¥25.93bn | ¥27.39bn | ¥24.47bn | ¥17.54bn | ¥17.61bn | ¥19.16bn | ¥15.45bn | ¥17.20bn |
| Debt | ¥990.0m | ¥622.0m | ¥2.10bn | ¥1.41bn | ¥1.46bn | ¥2.21bn | ¥1.96bn | ¥1.68bn |
| Shareholders' equity | ¥57.86bn | ¥58.32bn | ¥54.89bn | ¥48.31bn | ¥47.74bn | ¥49.51bn | ¥47.60bn | ¥48.09bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 44.6% | 44.4% | 42.9% | 40.2% | 42.5% | 42.7% | — | — |
| Operating margin | 8.4% | 7.1% | 6.2% | 3.9% | 5.3% | 5.7% | — | — |
| Net margin | 6.0% | 4.7% | 4.1% | 3.9% | 3.6% | 3.9% | — | — |
| Return on equity | 5.7% | 4.8% | 4.3% | 3.8% | 3.3% | 3.6% | — | — |
| Return on assets | 4.3% | 3.4% | 3.1% | 2.8% | 2.4% | 2.7% | — | — |
| Free cash flow yield | 10.5% | 11.7% | 11.4% | 3.5% | 4.2% | 13.2% | — | — |
| Revenue growth | 9.4% | 3.7% | 8.2% | 10.4% | 0.7% | -10.0% | — | — |
| Earnings growth | 40.1% | 18.4% | 13.1% | 20.4% | -8.1% | -22.7% | — | — |
| Current ratio | 5.66x | 4.54x | 4.45x | 4.37x | 4.46x | 5.37x | — | — |
| Debt to equity | 0.01x | 0.04x | 0.05x | 0.08x | 0.07x | 0.05x | — | — |
| Equity ratio | 76.0% | 72.1% | 72.0% | 72.4% | 73.7% | 75.8% | — | — |
| Interest coverage | 68.49x | 43.25x | 31.88x | 28.52x | 54.27x | 35.85x | — | — |
| R&D as a share of sales | — | — | 6.4% | 6.6% | 6.9% | 7.0% | 6.8% | 6.9% |
| Buybacks as a share of market value | -14.5% | -0.8% | 6.6% | 0.2% | 0.8% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 6.4% | 1.9% |
| Operating income | 39.6% | 15.2% | 2.5% |
| Net income | 23.4% | 15.7% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.5% | 43.1% | 43.0% | 43.2% |
| Operating margin | 7.8% | 6.5% | 6.2% | 6.9% |
| Net margin | 5.4% | 4.7% | 4.4% | 4.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 20.5 | 15.1 | 18.9 | 16.9 | 16.5 | 13.4 | 15.3 | 15.7 | 27.4 |
| Price to sales | 1.1 | 1.0 | 0.6 | 0.7 | 0.6 | 0.7 | 0.6 | 0.8 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 105.00 | 40.00 | 40.00 | 30.00 | 20.00 | 14.00 | 26.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.