3 
26.00
-2.07%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 206.7m
FY2017FY2025
Net income
TWD 66.5m
FY2017FY2025
Free cash flow
TWD 104.6m
FY2017FY2025
Shareholders' equity
TWD 984.5m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 206.7m | TWD 265.7m | TWD 20.6m | TWD 13.6m | TWD 11.1m | TWD 13.3m | TWD 18.2m | TWD 11.9m | TWD 9.3m |
| Gross profit | TWD 148.4m | TWD 174.5m | TWD 5.3m | TWD 2.7m | TWD 1.8m | TWD 5.0m | TWD 7.9m | TWD 2.7m | TWD 2.2m |
| Research and development | TWD 47.8m | TWD 43.3m | TWD 38.6m | TWD 39.5m | TWD 37.6m | TWD 35.6m | — | TWD 26.8m | TWD 27.4m |
| Operating income | TWD 44.2m | TWD 88.7m | −TWD 62.9m | −TWD 66.3m | −TWD 62.2m | −TWD 50.3m | −TWD 36.3m | −TWD 42.1m | −TWD 41.8m |
| Net income | TWD 66.5m | TWD 91.7m | −TWD 58.0m | −TWD 67.1m | −TWD 59.7m | −TWD 47.9m | −TWD 36.3m | −TWD 39.8m | −TWD 35.9m |
| Diluted earnings per share | 0.84 | 1.30 | -1.03 | -1.21 | -1.11 | -0.89 | -0.72 | -0.80 | -0.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.09bn | TWD 1.04bn | TWD 324.1m | TWD 371.3m | TWD 424.5m | TWD 482.6m | TWD 506.2m | TWD 407.8m | TWD 445.1m |
| Cash and short-term investments | — | TWD 703.9m | TWD 166.0m | TWD 208.4m | TWD 233.2m | TWD 276.7m | TWD 296.8m | TWD 188.6m | TWD 221.7m |
| Total liabilities | TWD 106.1m | TWD 132.9m | TWD 30.7m | TWD 30.7m | TWD 34.8m | TWD 33.8m | TWD 6.4m | TWD 13.1m | TWD 11.1m |
| Debt | — | TWD 84.8m | TWD 10.4m | TWD 16.8m | TWD 21.3m | TWD 20.8m | TWD 7.5m | — | — |
| Shareholders' equity | TWD 984.5m | TWD 904.7m | TWD 293.5m | TWD 340.6m | TWD 389.7m | TWD 448.8m | TWD 489.0m | TWD 394.7m | TWD 434.0m |
| Shares outstanding | 79m | 71m | 56m | 56m | 54m | 54m | 51m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 110.9m | TWD 19.7m | −TWD 31.6m | −TWD 34.5m | −TWD 36.0m | −TWD 23.2m | −TWD 17.6m | −TWD 31.5m | −TWD 36.4m |
| Capital spending | −TWD 6.3m | −TWD 4.9m | −TWD 778,000 | −TWD 856,000 | −TWD 2.9m | −TWD 30,000 | −TWD 35,000 | −TWD 1.5m | −TWD 11.6m |
| Free cash flow | TWD 104.6m | TWD 14.7m | −TWD 32.4m | −TWD 35.3m | −TWD 38.9m | −TWD 23.3m | −TWD 17.7m | −TWD 33.1m | −TWD 48.1m |
| Dividends paid | −TWD 41.3m | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 102.8m | TWD 222.0m | TWD 43.7m | TWD 11.5m | TWD 9.1m | TWD 7.3m | TWD 6.4m | TWD 5.5m |
| Gross profit | TWD 84.1m | TWD 131.4m | TWD 33.0m | TWD 2.4m | TWD 2.9m | TWD 1.1m | TWD 1.6m | TWD 901,500 |
| Operating income | TWD 34.4m | TWD 92.6m | −TWD 4.1m | −TWD 30.9m | −TWD 31.9m | −TWD 32.1m | −TWD 50.8m | −TWD 30.4m |
| Net income | TWD 40.5m | TWD 93.4m | −TWD 1.7m | −TWD 27.7m | −TWD 30.3m | −TWD 34.3m | −TWD 32.8m | −TWD 29.9m |
| Diluted earnings per share | 0.51 | 1.32 | -0.02 | -0.49 | -0.54 | -0.62 | -0.59 | -0.55 |
| Cash from operations | TWD 78.0m | TWD 19.0m | — | −TWD 11.0m | −TWD 20.0m | −TWD 14.0m | −TWD 20.0m | −TWD 17.0m |
| Capital spending | −TWD 5.0m | −TWD 2.0m | −TWD 1.0m | — | — | — | — | −TWD 1.0m |
| Free cash flow | TWD 73.0m | TWD 17.0m | — | — | — | — | — | −TWD 18.0m |
| Total assets | TWD 1.06bn | TWD 1.04bn | TWD 515.6m | TWD 324.1m | TWD 341.3m | TWD 371.3m | — | TWD 424.5m |
| Cash and short-term investments | TWD 770.4m | TWD 703.9m | TWD 341.4m | TWD 166.0m | TWD 187.2m | TWD 208.4m | — | TWD 233.2m |
| Debt | TWD 17.9m | TWD 22.0m | TWD 12.2m | TWD 12.6m | TWD 6.5m | TWD 6.4m | — | TWD 5.5m |
| Shareholders' equity | TWD 905.5m | TWD 904.7m | TWD 457.0m | TWD 293.5m | TWD 312.5m | TWD 340.6m | — | TWD 389.7m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 71.8% | 65.7% | 25.6% | 19.9% | 16.3% | 37.5% | — |
| Operating margin | 26.0% | 36.2% | -284.7% | -607.5% | -548.1% | -364.8% | — |
| Net margin | 32.2% | 34.5% | -280.9% | -491.7% | -539.1% | -361.3% | — |
| Return on equity | 6.8% | 10.1% | -19.7% | -19.7% | -15.3% | -10.7% | — |
| Return on assets | 6.1% | 8.8% | -17.9% | -18.1% | -14.1% | -9.9% | — |
| Free cash flow yield | 4.7% | 1.1% | -1.7% | -1.9% | -1.9% | -1.4% | — |
| Revenue growth | -22.2% | 1187.7% | 51.2% | 23.2% | -16.5% | -27.0% | — |
| Earnings growth | -27.5% | -258.2% | -13.6% | 12.4% | 24.6% | 31.9% | — |
| Current ratio | 14.08x | 15.93x | 6.63x | 10.71x | 16.04x | 23.64x | — |
| Debt to equity | — | 0.02x | 0.04x | 0.04x | 0.03x | 0.02x | 0.01x |
| Equity ratio | 90.3% | 87.2% | 90.5% | 91.7% | 91.8% | 93.0% | — |
| Interest coverage | 38.33x | 829.18x | -333.74x | -325.02x | -232.59x | -478.98x | — |
| R&D as a share of sales | 23.1% | 16.3% | 187.1% | 289.4% | 339.5% | 268.6% | — |
| Buybacks as a share of market value | -12.4% | -25.3% | -1.3% | -3.1% | -0.8% | -6.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 147.5% | 73.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.4% | 65.3% | 63.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 57.6 | 51.1 | -18.9 | -22.4 | -35.9 | -54.3 |
| Price to sales | 18.6 | 17.6 | 53.2 | 109.9 | 193.5 | 196.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 7 Jul 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.53 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.