F 
33.45
+1.36%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 4.26bn
FY2018FY2025
Net income
TWD 253.1m
FY2018FY2025
Free cash flow
TWD 63.6m
FY2018FY2025
Shareholders' equity
TWD 2.61bn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 4.26bn | TWD 5.00bn | TWD 3.75bn | TWD 4.21bn | TWD 4.18bn | TWD 2.95bn | TWD 3.45bn | TWD 4.01bn |
| Gross profit | TWD 790.2m | TWD 924.3m | TWD 686.9m | TWD 678.6m | TWD 816.2m | TWD 627.6m | TWD 684.4m | TWD 591.0m |
| Research and development | TWD 145.6m | TWD 142.8m | TWD 130.2m | TWD 130.8m | TWD 98.0m | TWD 97.9m | TWD 105.2m | TWD 131.0m |
| Operating income | TWD 309.7m | TWD 475.2m | TWD 227.0m | TWD 194.7m | TWD 268.9m | TWD 283.3m | TWD 208.4m | TWD 120.6m |
| Net income | TWD 253.1m | TWD 479.5m | TWD 237.9m | TWD 168.1m | TWD 212.0m | TWD 191.5m | TWD 196.8m | TWD 122.0m |
| Diluted earnings per share | 4.70 | 8.83 | 4.38 | 3.06 | 3.90 | 3.52 | 3.62 | 2.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.69bn | TWD 3.99bn | TWD 3.25bn | TWD 3.03bn | TWD 2.99bn | TWD 2.56bn | TWD 2.28bn | TWD 2.66bn |
| Cash and short-term investments | TWD 1.37bn | TWD 1.33bn | TWD 948.3m | TWD 1.07bn | TWD 1.46bn | TWD 1.07bn | — | TWD 930.0m |
| Total liabilities | TWD 1.08bn | TWD 1.42bn | TWD 1.14bn | TWD 1.05bn | TWD 1.47bn | TWD 1.12bn | TWD 1.76bn | TWD 2.12bn |
| Debt | TWD 2.5m | TWD 952,000 | TWD 37.3m | TWD 28.4m | TWD 330.5m | TWD 77.9m | TWD 63.6m | TWD 24.5m |
| Shareholders' equity | TWD 2.61bn | TWD 2.58bn | TWD 2.11bn | TWD 1.98bn | TWD 1.52bn | TWD 1.44bn | TWD 517.7m | TWD 538.7m |
| Shares outstanding | 54m | 54m | 54m | 55m | 54m | 54m | 54m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 114.3m | TWD 743.3m | TWD 537.3m | TWD 105.0m | TWD 474.0m | −TWD 168.5m | TWD 604.8m | TWD 64.1m |
| Capital spending | −TWD 50.7m | −TWD 153.1m | −TWD 100.4m | −TWD 545.8m | −TWD 76.2m | −TWD 26.4m | −TWD 16.6m | −TWD 30.4m |
| Free cash flow | TWD 63.6m | TWD 590.2m | TWD 436.8m | −TWD 440.8m | TWD 397.8m | −TWD 194.9m | TWD 588.2m | TWD 33.7m |
| Dividends paid | −TWD 243.0m | −TWD 140.4m | −TWD 102.1m | −TWD 128.0m | −TWD 83.6m | −TWD 85.5m | −TWD 190.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 903.3m | TWD 816.6m | TWD 1.07bn | TWD 990.6m | TWD 1.04bn | TWD 1.17bn | TWD 1.44bn | TWD 1.40bn |
| Gross profit | TWD 131.8m | TWD 139.0m | TWD 196.0m | TWD 182.8m | TWD 200.4m | TWD 211.0m | TWD 262.3m | TWD 265.0m |
| Operating income | TWD 8.7m | TWD 21.3m | TWD 61.9m | TWD 62.0m | TWD 87.0m | TWD 98.0m | TWD 127.5m | TWD 156.1m |
| Net income | TWD 7.8m | TWD 33.8m | TWD 49.4m | TWD 67.5m | TWD 33.5m | TWD 102.6m | TWD 148.8m | TWD 124.9m |
| Diluted earnings per share | 0.14 | 0.62 | 0.92 | 1.26 | 0.62 | 1.91 | 2.74 | 2.30 |
| Cash from operations | TWD 33.0m | −TWD 30.0m | TWD 49.0m | TWD 40.0m | TWD 90.0m | −TWD 62.0m | TWD 289.0m | TWD 228.0m |
| Capital spending | −TWD 6.0m | −TWD 9.0m | −TWD 9.0m | −TWD 16.0m | −TWD 3.0m | −TWD 31.0m | −TWD 108.0m | −TWD 24.0m |
| Free cash flow | TWD 27.0m | −TWD 39.0m | TWD 40.0m | TWD 24.0m | TWD 87.0m | −TWD 93.0m | TWD 181.0m | TWD 204.0m |
| Total assets | TWD 3.43bn | TWD 3.56bn | TWD 3.69bn | TWD 3.50bn | TWD 3.56bn | TWD 3.87bn | TWD 3.99bn | TWD 3.67bn |
| Cash and short-term investments | TWD 1.31bn | TWD 1.32bn | TWD 1.37bn | TWD 1.33bn | TWD 1.22bn | TWD 1.13bn | TWD 1.33bn | TWD 1.09bn |
| Debt | TWD 2.3m | TWD 1.5m | TWD 2.9m | TWD 42.8m | TWD 84.0m | TWD 300,000 | TWD 913,000 | TWD 1.1m |
| Shareholders' equity | TWD 2.51bn | TWD 2.51bn | TWD 2.61bn | TWD 2.45bn | TWD 2.28bn | TWD 2.47bn | TWD 2.58bn | TWD 2.44bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 18.5% | 18.3% | 16.1% | 19.5% | 21.3% |
| Operating margin | 7.3% | 11.7% | 6.1% | 4.6% | 6.4% | 9.6% |
| Net margin | 5.9% | 9.6% | 6.4% | 4.0% | 5.1% | 6.5% |
| Return on equity | 9.7% | 18.6% | 11.3% | 8.5% | 13.9% | 13.3% |
| Return on assets | 6.9% | 12.0% | 7.3% | 5.5% | 7.1% | 7.5% |
| Free cash flow yield | 9.0% | 48.6% | 34.6% | 34.9% | — | — |
| Revenue growth | -14.7% | 33.5% | -11.0% | 0.8% | 41.4% | -14.4% |
| Earnings growth | -47.2% | 101.5% | 41.6% | -20.7% | 10.7% | -2.7% |
| Current ratio | 2.21x | 1.75x | 1.63x | 1.81x | 2.02x | 1.80x |
| Debt to equity | 0.00x | 0.00x | 0.02x | 0.01x | 0.22x | 0.05x |
| Equity ratio | 70.7% | 64.5% | 64.8% | 65.3% | 50.9% | 56.3% |
| Interest coverage | 399.05x | 3545.01x | 930.30x | 77.26x | 235.92x | 179.41x |
| R&D as a share of sales | 3.4% | 2.9% | 3.5% | 3.1% | 2.3% | 3.3% |
| Buybacks as a share of market value | 0.9% | 0.1% | 1.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 7.6% | — |
| Operating income | 16.7% | 1.8% | — |
| Net income | 14.6% | 5.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 17.9% | 18.6% | — |
| Operating margin | 8.5% | 7.0% | 7.2% | — |
| Net margin | 7.9% | 6.6% | 6.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | 9.7 | 9.8 | 8.7 | 8.2 |
| Price to sales | 0.6 | 0.9 | 0.6 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 4.50 | 2.60 | 1.89 | 2.37 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.