K 
2.85
+12.65%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.91bn
FY2016FY2025
Net income
CN¥152.9m
FY2016FY2025
Free cash flow
−CN¥157.8m
FY2016FY2025
Shareholders' equity
CN¥1.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.91bn | CN¥1.39bn | CN¥1.18bn | CN¥1.10bn | CN¥927.8m | CN¥844.0m | CN¥745.4m | CN¥558.6m | CN¥351.6m | CN¥230.2m |
| Research and development | CN¥18.2m | CN¥14.5m | CN¥13.9m | CN¥10.9m | CN¥9.6m | CN¥9.8m | CN¥10.7m | — | — | — |
| Operating income | CN¥309.2m | CN¥305.0m | CN¥254.3m | CN¥254.4m | CN¥170.2m | CN¥201.9m | CN¥141.8m | CN¥123.5m | CN¥67.8m | CN¥49.8m |
| Net income | CN¥152.9m | CN¥122.6m | CN¥91.2m | CN¥111.2m | CN¥55.9m | CN¥119.5m | CN¥64.2m | CN¥55.8m | CN¥23.5m | CN¥19.1m |
| Diluted earnings per share | 0.14 | 0.11 | 0.08 | 0.10 | 0.05 | 0.11 | 0.06 | 0.07 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.60bn | CN¥5.22bn | CN¥4.93bn | CN¥4.37bn | CN¥3.54bn | CN¥3.49bn | CN¥3.08bn | CN¥2.63bn | CN¥2.34bn | CN¥2.17bn |
| Cash and short-term investments | CN¥280.8m | CN¥219.4m | CN¥276.8m | CN¥190.3m | CN¥112.2m | CN¥84.7m | CN¥120.3m | CN¥152.2m | CN¥22.5m | CN¥60.6m |
| Total liabilities | CN¥5.08bn | CN¥3.85bn | CN¥3.69bn | CN¥3.01bn | CN¥2.29bn | CN¥2.13bn | CN¥1.82bn | CN¥2.24bn | CN¥1.93bn | CN¥1.97bn |
| Debt | CN¥4.04bn | CN¥3.09bn | CN¥2.77bn | CN¥2.23bn | CN¥1.66bn | CN¥1.25bn | CN¥904.8m | CN¥871.9m | CN¥929.1m | CN¥611.8m |
| Shareholders' equity | CN¥1.20bn | CN¥1.15bn | CN¥1.13bn | CN¥1.14bn | CN¥1.04bn | CN¥1.14bn | CN¥1.02bn | CN¥148.3m | CN¥216.4m | CN¥192.9m |
| Shares outstanding | 1,108m | 1,108m | 1,109m | 1,114m | 1,120m | 1,120m | 1,099m | 840m | 1,120m | 1,120m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥669.5m | CN¥488.1m | CN¥375.3m | CN¥456.0m | CN¥357.4m | CN¥303.4m | CN¥320.7m | CN¥254.4m | CN¥209.6m | CN¥92.8m |
| Capital spending | −CN¥827.3m | −CN¥691.4m | −CN¥641.6m | −CN¥785.2m | −CN¥661.8m | −CN¥676.0m | −CN¥435.8m | −CN¥399.8m | −CN¥640.6m | −CN¥302.7m |
| Free cash flow | −CN¥157.8m | −CN¥203.3m | −CN¥266.3m | −CN¥329.2m | −CN¥304.4m | −CN¥372.6m | −CN¥115.0m | −CN¥145.4m | −CN¥431.1m | −CN¥209.9m |
| Dividends paid | −CN¥296.6m | −CN¥100.5m | −CN¥49.3m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.22bn | CN¥1.06bn | CN¥878.2m | CN¥736.5m | CN¥657.6m | CN¥622.7m | CN¥555.7m | CN¥560.4m |
| Operating income | CN¥167.1m | CN¥159.0m | CN¥168.0m | CN¥168.3m | CN¥136.7m | CN¥133.2m | CN¥121.1m | CN¥131.7m |
| Net income | CN¥88.4m | CN¥86.8m | CN¥68.7m | CN¥72.9m | CN¥49.7m | CN¥50.1m | CN¥41.1m | CN¥58.6m |
| Diluted earnings per share | 0.08 | 0.08 | 0.06 | 0.07 | 0.04 | 0.05 | 0.04 | 0.05 |
| Cash from operations | — | CN¥395.0m | CN¥136.0m | CN¥342.0m | CN¥145.0m | CN¥222.0m | CN¥153.0m | CN¥206.0m |
| Capital spending | — | −CN¥441.0m | −CN¥384.0m | −CN¥691.0m | −CN¥381.0m | −CN¥641.0m | −CN¥320.0m | −CN¥785.0m |
| Free cash flow | — | −CN¥46.0m | −CN¥248.0m | −CN¥349.0m | −CN¥236.0m | −CN¥419.0m | −CN¥167.0m | −CN¥579.0m |
| Total assets | CN¥6.67bn | CN¥6.60bn | CN¥6.47bn | CN¥5.22bn | CN¥5.13bn | CN¥4.93bn | CN¥4.73bn | CN¥4.37bn |
| Cash and short-term investments | CN¥272.8m | CN¥280.8m | CN¥408.1m | CN¥219.4m | CN¥224.0m | CN¥276.8m | CN¥282.1m | CN¥190.3m |
| Debt | CN¥942.7m | CN¥4.00bn | CN¥4.10bn | CN¥3.09bn | CN¥2.94bn | CN¥2.77bn | CN¥2.61bn | CN¥2.23bn |
| Shareholders' equity | CN¥1.30bn | CN¥1.20bn | CN¥1.23bn | CN¥1.15bn | CN¥1.08bn | CN¥1.13bn | CN¥1.08bn | CN¥1.14bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 16.2% | 21.9% | 21.5% | 23.1% | 18.3% | 23.9% |
| Net margin | 8.0% | 8.8% | 7.7% | 10.2% | 6.0% | 14.2% |
| Return on equity | 12.7% | 10.7% | 8.0% | 9.7% | 5.4% | 10.4% |
| Return on assets | 2.3% | 2.3% | 1.8% | 2.5% | 1.6% | 3.4% |
| Free cash flow yield | 43.9% | 40.3% | 34.7% | 42.2% | 34.5% | 28.4% |
| Revenue growth | 17.4% | 18.0% | 7.8% | 18.1% | 28.0% | 13.2% |
| Earnings growth | 7.1% | 34.5% | -18.0% | 98.9% | -45.5% | 86.1% |
| Current ratio | 0.49x | 0.50x | 0.16x | 5.42x | 4.48x | 0.29x |
| Debt to equity | 3.33x | 2.68x | 2.43x | 1.96x | 1.60x | 1.27x |
| Equity ratio | 18.2% | 22.0% | 23.0% | 26.1% | 29.4% | 32.8% |
| Interest coverage | 2.30x | 2.20x | 1.86x | 2.50x | 1.86x | 3.27x |
| R&D as a share of sales | 1.0% | 1.0% | 1.2% | 1.0% | 1.0% | 1.2% |
| Buybacks as a share of market value | -0.0% | 0.1% | 0.4% | 0.6% | 0.0% | -1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.2% | 15.9% | — |
| Operating income | 6.7% | 8.9% | — |
| Net income | 11.2% | 5.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 15.5 | 10.1 | 9.9 | 8.2 | 16.2 | 7.3 | 10.7 |
| Price to sales | 1.4 | 1.1 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 Sept 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.25 | 0.10 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.