T 
84
+2.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥15.94bn
FY2017FY2026
Net income
¥578.0m
FY2017FY2026
Free cash flow
¥1.46bn
FY2017FY2026
Shareholders' equity
¥4.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.94bn | ¥15.67bn | ¥15.67bn | ¥15.70bn | ¥16.00bn | ¥14.59bn | ¥14.74bn | ¥15.68bn | ¥17.02bn | ¥17.35bn |
| Gross profit | ¥6.84bn | ¥6.80bn | ¥7.01bn | ¥6.87bn | ¥6.77bn | ¥6.26bn | ¥6.47bn | ¥6.65bn | ¥6.92bn | ¥7.13bn |
| Research and development | — | ¥1.22bn | ¥1.16bn | ¥1.15bn | ¥1.15bn | ¥1.13bn | ¥1.11bn | ¥1.07bn | ¥1.01bn | ¥1.21bn |
| Operating income | ¥395.0m | ¥383.0m | ¥444.0m | ¥506.0m | ¥645.0m | ¥367.0m | ¥287.0m | ¥370.0m | ¥320.0m | ¥295.0m |
| Net income | ¥578.0m | ¥81.0m | −¥53.0m | ¥305.0m | ¥392.0m | ¥301.0m | ¥27.0m | ¥51.0m | ¥249.0m | −¥52.0m |
| Diluted earnings per share | 20.07 | 2.81 | -1.84 | 10.59 | 13.61 | 10.45 | 0.94 | 1.77 | 8.64 | -1.80 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.59bn | ¥10.81bn | ¥11.87bn | ¥10.96bn | ¥10.08bn | ¥9.65bn | ¥9.54bn | ¥9.32bn | ¥10.29bn | ¥11.19bn |
| Cash and short-term investments | ¥2.17bn | ¥1.55bn | ¥1.23bn | ¥1.20bn | ¥1.30bn | ¥1.87bn | ¥1.48bn | ¥1.72bn | ¥2.14bn | ¥2.10bn |
| Total liabilities | ¥6.52bn | ¥7.26bn | ¥8.30bn | ¥7.85bn | ¥7.61bn | ¥7.81bn | ¥8.12bn | ¥8.00bn | ¥9.37bn | ¥10.55bn |
| Debt | ¥3.58bn | ¥4.21bn | ¥4.75bn | ¥4.26bn | ¥3.47bn | ¥3.71bn | ¥3.71bn | ¥2.76bn | ¥2.88bn | ¥2.80bn |
| Shareholders' equity | ¥4.07bn | ¥3.56bn | ¥3.57bn | ¥3.11bn | ¥2.47bn | ¥1.84bn | ¥1.32bn | ¥1.15bn | ¥825.0m | ¥572.0m |
| Shares outstanding | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.61bn | ¥1.18bn | ¥116.0m | ¥294.0m | −¥153.0m | ¥866.0m | ¥158.0m | −¥314.0m | −¥12.0m | −¥702.0m |
| Capital spending | −¥151.0m | −¥117.0m | −¥106.0m | −¥114.0m | −¥149.0m | −¥169.0m | −¥234.0m | −¥227.0m | −¥195.0m | −¥223.0m |
| Free cash flow | ¥1.46bn | ¥1.06bn | ¥10.0m | ¥180.0m | −¥302.0m | ¥697.0m | −¥76.0m | −¥541.0m | −¥207.0m | −¥925.0m |
| Dividends paid | −¥29.0m | −¥29.0m | −¥29.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.62bn | ¥4.51bn | ¥4.20bn | ¥4.09bn | ¥3.15bn | ¥4.63bn | ¥4.30bn | ¥3.66bn |
| Gross profit | ¥1.62bn | ¥2.00bn | ¥1.84bn | ¥1.67bn | ¥1.33bn | ¥2.07bn | ¥1.79bn | ¥1.59bn |
| Operating income | ¥20.0m | ¥266.0m | ¥296.0m | ¥121.0m | −¥288.0m | ¥476.0m | ¥194.0m | −¥10.0m |
| Net income | −¥29.0m | ¥482.0m | ¥298.0m | ¥62.0m | −¥264.0m | ¥412.0m | ¥13.0m | ¥49.0m |
| Diluted earnings per share | -1.01 | 16.74 | 10.35 | 2.15 | -9.17 | 14.30 | 0.45 | 1.70 |
| Cash from operations | ¥54.0m | ¥1.28bn | ¥363.0m | −¥346.0m | ¥312.0m | ¥1.30bn | −¥226.0m | ¥105.0m |
| Capital spending | −¥24.0m | −¥25.0m | −¥44.0m | −¥58.0m | −¥24.0m | −¥11.0m | −¥21.0m | −¥30.0m |
| Free cash flow | ¥30.0m | ¥1.26bn | ¥319.0m | −¥404.0m | ¥288.0m | ¥1.29bn | −¥247.0m | ¥75.0m |
| Total assets | ¥10.89bn | ¥10.59bn | ¥11.29bn | ¥10.91bn | ¥10.70bn | ¥10.81bn | ¥11.83bn | ¥11.40bn |
| Cash and short-term investments | ¥2.44bn | ¥2.17bn | ¥1.70bn | ¥1.46bn | ¥1.85bn | ¥1.55bn | ¥1.29bn | ¥1.35bn |
| Debt | ¥3.37bn | ¥3.28bn | ¥3.48bn | ¥4.00bn | ¥3.17bn | ¥3.73bn | ¥3.69bn | ¥4.37bn |
| Shareholders' equity | ¥4.07bn | ¥4.07bn | ¥3.81bn | ¥3.33bn | ¥3.16bn | ¥3.56bn | ¥3.39bn | ¥2.98bn |
Financial ratios
Data as of 22 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 42.9% | 43.4% | 44.7% | 43.8% | 42.3% | 42.9% | — |
| Operating margin | 2.5% | 2.4% | 2.7% | 3.2% | 4.0% | 2.5% | — |
| Net margin | 3.6% | 0.5% | -0.3% | 1.9% | 2.4% | 2.1% | — |
| Return on equity | 14.2% | 2.3% | -1.5% | 9.8% | 15.9% | 16.3% | — |
| Return on assets | 5.5% | 0.7% | -0.4% | 2.8% | 3.9% | 3.1% | — |
| Free cash flow yield | 63.7% | 46.8% | 8.0% | 14.8% | -0.1% | 37.4% | — |
| Revenue growth | 1.8% | -0.0% | -0.2% | -1.9% | 9.7% | -1.1% | — |
| Earnings growth | 613.6% | -252.8% | -117.4% | -22.2% | 30.2% | 1014.8% | — |
| Current ratio | 1.53x | 1.54x | 1.71x | 1.57x | 1.40x | 1.27x | — |
| Debt to equity | 0.81x | 1.05x | 1.11x | 1.15x | 1.38x | 1.83x | — |
| Equity ratio | 38.4% | 32.9% | 30.1% | 28.4% | 24.5% | 19.1% | — |
| Interest coverage | 2.55x | 1.94x | 1.89x | 2.98x | 4.16x | 2.13x | — |
| R&D as a share of sales | — | 7.8% | 7.4% | 7.4% | 7.2% | 7.8% | 7.5% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 1.8% | -2.5% |
| Operating income | -7.9% | 1.5% | 11.7% |
| Net income | 23.7% | 13.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.1% | 43.7% | 43.3% | 42.3% |
| Operating margin | 2.5% | 2.7% | 2.9% | 2.3% |
| Net margin | 2.1% | 1.4% | 1.7% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.3 | 32.7 | -41.9 | 8.8 | 8.6 | 15.3 | 111.0 | 120.9 | 21.4 | -243.8 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.4 | 0.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2002 | FY2001 | |
|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.00 | 1.00 | 50.00 | 50.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 1-to-1 reverse split · 1 Apr 2006
- 1.11-for-1 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.