2,661
+0.87%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥90.09bn
FY2017FY2026
Net income
¥3.89bn
FY2017FY2026
Free cash flow
¥1.11bn
FY2017FY2026
Shareholders' equity
¥60.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥90.09bn | ¥82.88bn | ¥76.89bn | ¥77.96bn | ¥66.85bn | ¥59.98bn | ¥60.59bn | ¥54.75bn | ¥51.92bn | ¥44.08bn |
| Gross profit | ¥17.82bn | ¥19.88bn | ¥15.46bn | ¥18.53bn | ¥16.09bn | ¥15.47bn | ¥15.99bn | ¥13.04bn | ¥12.19bn | ¥10.44bn |
| Research and development | — | ¥5.01bn | ¥4.48bn | ¥4.37bn | ¥3.40bn | ¥3.20bn | ¥3.59bn | ¥3.26bn | ¥2.64bn | ¥2.11bn |
| Operating income | ¥5.02bn | ¥4.23bn | ¥1.73bn | ¥4.74bn | ¥4.68bn | ¥5.18bn | ¥4.92bn | ¥3.03bn | ¥3.22bn | ¥2.52bn |
| Net income | ¥3.89bn | ¥2.23bn | ¥1.51bn | ¥3.15bn | ¥4.66bn | ¥3.82bn | ¥3.44bn | ¥2.21bn | ¥2.34bn | ¥2.38bn |
| Diluted earnings per share | 166.68 | 95.58 | 64.86 | 135.00 | 200.08 | 163.83 | 167.59 | 108.86 | 115.19 | 117.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥89.36bn | ¥76.28bn | ¥76.41bn | ¥70.66bn | ¥66.87bn | ¥56.87bn | ¥48.13bn | ¥42.78bn | ¥37.03bn | ¥33.32bn |
| Cash and short-term investments | ¥18.17bn | ¥17.12bn | ¥18.70bn | ¥17.69bn | ¥13.82bn | ¥15.46bn | ¥12.35bn | ¥7.19bn | ¥4.60bn | ¥5.82bn |
| Total liabilities | ¥29.01bn | ¥24.25bn | ¥26.02bn | ¥23.43bn | ¥22.54bn | ¥20.66bn | ¥21.60bn | ¥18.29bn | ¥13.75bn | ¥12.48bn |
| Debt | ¥11.65bn | ¥10.51bn | ¥13.59bn | ¥11.18bn | ¥7.77bn | ¥9.15bn | ¥10.43bn | ¥7.59bn | ¥4.50bn | ¥4.57bn |
| Shareholders' equity | ¥60.23bn | ¥51.94bn | ¥50.30bn | ¥47.16bn | ¥44.27bn | ¥36.16bn | ¥26.51bn | ¥24.48bn | ¥23.28bn | ¥20.84bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 21m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.32bn | ¥7.24bn | ¥4.82bn | ¥7.31bn | ¥3.68bn | ¥5.14bn | ¥6.49bn | ¥4.06bn | ¥1.98bn | ¥3.28bn |
| Capital spending | −¥3.21bn | −¥2.48bn | −¥3.92bn | −¥4.64bn | −¥4.74bn | −¥3.96bn | −¥3.07bn | −¥3.54bn | −¥2.29bn | −¥1.78bn |
| Free cash flow | ¥1.11bn | ¥4.76bn | ¥906.0m | ¥2.67bn | −¥1.06bn | ¥1.18bn | ¥3.42bn | ¥516.5m | −¥305.3m | ¥1.51bn |
| Dividends paid | −¥1.14bn | −¥1.07bn | −¥1.09bn | −¥1.09bn | −¥858.0m | −¥647.0m | −¥564.0m | −¥524.9m | −¥402.0m | −¥278.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.92bn | ¥24.03bn | ¥23.38bn | ¥21.67bn | ¥21.00bn | ¥21.05bn | ¥21.02bn | ¥19.93bn |
| Gross profit | ¥5.59bn | ¥5.03bn | ¥5.12bn | ¥3.87bn | ¥3.81bn | ¥3.96bn | ¥3.95bn | ¥4.00bn |
| Operating income | ¥2.00bn | ¥1.75bn | ¥1.76bn | ¥772.0m | ¥735.0m | ¥1.13bn | ¥995.0m | ¥1.05bn |
| Net income | ¥1.71bn | ¥1.52bn | ¥1.03bn | ¥1.01bn | ¥321.0m | −¥329.0m | ¥1.98bn | −¥1.15bn |
| Diluted earnings per share | 73.22 | 65.41 | 44.10 | 43.41 | 13.77 | -14.11 | 85.03 | -49.51 |
| Total assets | ¥94.25bn | ¥89.36bn | ¥83.82bn | ¥80.15bn | ¥77.57bn | ¥76.28bn | ¥80.65bn | ¥76.16bn |
| Cash and short-term investments | ¥18.17bn | ¥18.17bn | ¥17.44bn | ¥18.21bn | ¥17.23bn | ¥17.12bn | ¥19.89bn | ¥19.27bn |
| Debt | ¥4.37bn | ¥11.38bn | ¥8.69bn | ¥10.24bn | ¥8.62bn | ¥9.98bn | ¥6.66bn | ¥12.58bn |
| Shareholders' equity | ¥62.40bn | ¥60.23bn | ¥55.60bn | ¥53.41bn | ¥51.33bn | ¥51.94bn | ¥53.10bn | ¥49.63bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 8.5% | 8.5% |
| Operating income | 1.9% | -0.6% | 16.6% |
| Net income | 7.3% | 0.3% | 25.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.8% | 21.9% | 22.7% | 23.1% |
| Operating margin | 5.3% | 4.8% | 5.6% | 5.7% |
| Net margin | 3.5% | 3.3% | 4.2% | 4.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 23.6 | 27.5 | 10.6 | 10.8 | 18.1 | 18.5 | 29.8 | 12.2 | 13.6 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.4 | 0.8 | 1.1 | 1.1 | 1.2 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 76.00 | 46.00 | 44.00 | 44.00 | 38.00 | 32.00 | 28.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.