57.30
0.00%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 722.4m
FY2019FY2025
Net income
TWD 15.0m
FY2019FY2025
Free cash flow
TWD 30.0m
FY2019FY2025
Shareholders' equity
TWD 307.0m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | TWD 722.4m | TWD 692.9m | TWD 776.7m | TWD 505.6m | TWD 339.7m | TWD 340.5m | TWD 478.0m |
| Gross profit | TWD 99.1m | TWD 98.6m | TWD 106.0m | TWD 49.3m | TWD 33.4m | TWD 26.1m | TWD 54.7m |
| Operating income | TWD 17.6m | TWD 11.0m | TWD 27.7m | −TWD 15.5m | −TWD 37.2m | −TWD 38.3m | TWD 3.9m |
| Net income | TWD 15.0m | TWD 10.0m | TWD 20.3m | −TWD 11.0m | −TWD 24.4m | −TWD 28.2m | TWD 925,000 |
| Diluted earnings per share | 0.77 | 0.47 | 1.04 | -0.57 | -1.28 | -1.44 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | TWD 551.0m | TWD 468.6m | TWD 502.0m | TWD 411.2m | TWD 356.5m | TWD 352.7m | — |
| Cash and short-term investments | — | TWD 203.2m | TWD 204.3m | TWD 138.9m | TWD 149.8m | TWD 148.0m | — |
| Total liabilities | TWD 239.8m | TWD 187.1m | TWD 212.1m | TWD 196.0m | TWD 177.1m | TWD 150.2m | — |
| Debt | — | TWD 17.9m | TWD 22.3m | TWD 42.1m | TWD 55.5m | TWD 45.4m | TWD 10.0m |
| Shareholders' equity | TWD 307.0m | TWD 278.2m | TWD 287.2m | TWD 214.2m | TWD 177.9m | TWD 199.7m | — |
| Shares outstanding | 20m | 21m | 20m | 19m | 19m | 20m | 20m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 38.6m | TWD 33.4m | TWD 36.0m | −TWD 25.9m | TWD 17.7m | TWD 20.9m | — |
| Capital spending | −TWD 8.6m | −TWD 8.8m | −TWD 6.4m | −TWD 8.0m | −TWD 11.8m | −TWD 5.0m | — |
| Free cash flow | TWD 30.0m | TWD 24.6m | TWD 29.6m | −TWD 34.0m | TWD 5.9m | TWD 16.0m | — |
| Dividends paid | −TWD 9.6m | −TWD 19.6m | — | — | — | −TWD 833,000 | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 258.0m | TWD 367.3m | TWD 325.6m | TWD 472.0m | TWD 304.7m | TWD 358.2m | TWD 143.3m | TWD 204.4m |
| Gross profit | TWD 7.0m | TWD 44.3m | TWD 40.9m | TWD 67.7m | TWD 38.4m | TWD 57.7m | −TWD 8.4m | TWD 21.0m |
| Operating income | −TWD 28.5m | TWD 1.9m | TWD 9.2m | TWD 23.5m | TWD 4.2m | TWD 22.9m | −TWD 38.5m | −TWD 11.6m |
| Net income | −TWD 28.3m | TWD 53,000 | TWD 9.9m | TWD 19.1m | TWD 1.2m | TWD 18.8m | −TWD 29.7m | −TWD 8.2m |
| Diluted earnings per share | -1.44 | 0.00 | 0.46 | 0.98 | 0.06 | 0.98 | -1.56 | -0.43 |
| Cash from operations | −TWD 49.0m | −TWD 11.0m | TWD 46.0m | −TWD 1.0m | TWD 36.0m | — | — | — |
| Capital spending | — | −TWD 1.0m | — | — | −TWD 1.0m | — | — | — |
| Free cash flow | — | −TWD 12.0m | — | — | TWD 35.0m | — | — | — |
| Total assets | TWD 436.7m | TWD 468.6m | TWD 529.5m | TWD 502.0m | TWD 436.9m | TWD 411.2m | — | — |
| Cash and short-term investments | TWD 126.6m | TWD 203.2m | TWD 239.3m | TWD 204.3m | TWD 191.7m | TWD 138.9m | — | — |
| Debt | TWD 9.1m | TWD 16.4m | TWD 12.5m | TWD 10.9m | TWD 11.4m | TWD 21.5m | — | — |
| Shareholders' equity | TWD 227.9m | TWD 278.2m | TWD 276.2m | TWD 287.2m | TWD 257.1m | TWD 214.2m | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.6% | 16.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 13.1% | 12.2% | — |
| Operating margin | 2.0% | 1.5% | -1.0% | — |
| Net margin | 1.8% | 1.3% | -0.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 49.3 | 102.3 | 62.9 |
| Price to sales | 1.0 | 1.5 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 13 Oct 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.489 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.