S 
3,025
+1.71%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥48.20bn
FY2017FY2026
Net income
¥56.0m
FY2017FY2026
Free cash flow
−¥162.0m
FY2017FY2026
Shareholders' equity
¥31.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥48.20bn | ¥48.05bn | ¥46.52bn | ¥54.84bn | ¥48.24bn | ¥48.56bn | ¥54.16bn | ¥57.39bn | ¥59.79bn | ¥62.97bn |
| Gross profit | ¥9.41bn | ¥9.25bn | ¥7.43bn | ¥9.61bn | ¥8.07bn | ¥8.44bn | ¥7.72bn | ¥7.42bn | ¥10.36bn | ¥10.76bn |
| Research and development | — | ¥2.78bn | ¥2.56bn | ¥2.39bn | ¥2.38bn | ¥2.52bn | ¥2.85bn | ¥2.98bn | ¥3.15bn | ¥3.31bn |
| Operating income | ¥424.0m | −¥220.0m | −¥1.24bn | ¥2.08bn | ¥703.0m | ¥2.38bn | −¥244.0m | −¥2.39bn | ¥552.0m | ¥630.0m |
| Net income | ¥56.0m | −¥1.88bn | −¥489.0m | ¥1.33bn | ¥2.99bn | ¥1.92bn | −¥2.65bn | −¥834.0m | −¥288.0m | ¥1.02bn |
| Diluted earnings per share | 8.85 | -297.68 | -77.16 | 204.24 | 464.86 | 306.59 | -411.97 | -129.58 | -43.57 | 153.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥57.63bn | ¥57.68bn | ¥58.44bn | ¥56.37bn | ¥54.79bn | ¥50.33bn | ¥50.20bn | ¥58.71bn | ¥61.47bn | ¥62.32bn |
| Cash and short-term investments | ¥9.67bn | ¥10.47bn | ¥10.26bn | ¥8.97bn | ¥8.55bn | ¥8.80bn | ¥10.51bn | ¥10.89bn | ¥10.60bn | ¥10.12bn |
| Total liabilities | ¥26.47bn | ¥28.46bn | ¥26.30bn | ¥24.09bn | ¥24.15bn | ¥22.58bn | ¥25.57bn | ¥30.10bn | ¥30.83bn | ¥31.00bn |
| Debt | ¥14.21bn | ¥15.61bn | ¥14.36bn | ¥12.82bn | ¥12.61bn | ¥11.31bn | ¥15.17bn | ¥18.86bn | ¥17.26bn | ¥18.45bn |
| Shareholders' equity | ¥31.16bn | ¥29.22bn | ¥32.14bn | ¥32.27bn | ¥30.64bn | ¥27.75bn | ¥24.91bn | ¥28.61bn | ¥30.64bn | ¥31.30bn |
| Shares outstanding | 6m | 6m | 6m | 7m | 6m | 6m | 6m | 6m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.02bn | ¥2.44bn | ¥3.72bn | ¥3.59bn | ¥2.43bn | ¥4.65bn | ¥6.34bn | ¥1.61bn | ¥2.79bn | ¥4.60bn |
| Capital spending | −¥2.19bn | −¥2.08bn | −¥2.44bn | −¥1.96bn | −¥2.01bn | −¥2.36bn | −¥2.68bn | −¥4.69bn | −¥3.71bn | −¥4.84bn |
| Free cash flow | −¥162.0m | ¥359.0m | ¥1.28bn | ¥1.63bn | ¥422.0m | ¥2.29bn | ¥3.67bn | −¥3.08bn | −¥926.0m | −¥238.0m |
| Dividends paid | −¥890.0m | −¥636.0m | −¥984.0m | −¥438.0m | −¥323.0m | −¥259.0m | −¥325.0m | −¥264.0m | −¥594.0m | −¥889.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.47bn | ¥13.02bn | ¥12.04bn | ¥12.12bn | ¥11.03bn | ¥13.42bn | ¥11.02bn | ¥11.89bn |
| Gross profit | ¥2.28bn | ¥2.21bn | ¥2.83bn | ¥2.44bn | ¥1.93bn | ¥2.33bn | ¥2.26bn | ¥2.41bn |
| Operating income | ¥1.0m | −¥49.0m | ¥590.0m | ¥163.0m | −¥280.0m | −¥145.0m | −¥183.0m | ¥172.0m |
| Net income | ¥154.0m | −¥682.0m | ¥931.0m | ¥458.0m | −¥651.0m | −¥2.56bn | ¥967.0m | −¥1.09bn |
| Diluted earnings per share | 24.33 | -107.77 | 147.10 | 72.37 | -102.86 | -405.12 | 152.59 | -171.68 |
| Total assets | ¥59.45bn | ¥57.63bn | ¥57.98bn | ¥56.24bn | ¥56.80bn | ¥57.68bn | ¥58.52bn | ¥57.39bn |
| Cash and short-term investments | ¥11.02bn | ¥9.67bn | ¥11.28bn | ¥9.80bn | ¥10.70bn | ¥10.47bn | ¥10.33bn | ¥10.94bn |
| Debt | ¥7.11bn | ¥13.75bn | ¥6.14bn | ¥13.95bn | ¥7.34bn | ¥14.78bn | ¥13.55bn | ¥13.79bn |
| Shareholders' equity | ¥31.30bn | ¥31.16bn | ¥30.48bn | ¥29.03bn | ¥27.96bn | ¥29.22bn | ¥32.03bn | ¥31.14bn |
Financial ratios
Data as of 28 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 19.3% | 16.0% | 17.5% | 16.7% | 17.4% | — |
| Operating margin | 0.9% | -0.5% | 0.2% | 3.8% | 1.5% | 4.9% | — |
| Net margin | 0.1% | -3.9% | -1.1% | 2.4% | 6.2% | 3.9% | — |
| Return on equity | 0.2% | -6.4% | -1.5% | 4.1% | 9.8% | 6.9% | — |
| Return on assets | 0.1% | -3.3% | -0.8% | 2.4% | 5.5% | 3.8% | — |
| Free cash flow yield | 19.8% | 21.3% | 28.9% | 25.3% | 20.5% | 33.4% | — |
| Revenue growth | 0.3% | 3.3% | -15.2% | 13.7% | -0.7% | -10.3% | — |
| Earnings growth | -103.0% | 285.3% | -136.7% | -55.4% | 56.1% | -172.3% | — |
| Current ratio | 2.14x | 1.99x | 2.20x | 2.05x | 2.09x | 1.86x | — |
| Debt to equity | 0.44x | 0.51x | 0.42x | 0.37x | 0.38x | 0.41x | — |
| Equity ratio | 54.1% | 50.7% | 55.0% | 57.3% | 55.9% | 55.1% | — |
| Interest coverage | 1.70x | -0.99x | 0.65x | 12.02x | 6.83x | 22.03x | — |
| R&D as a share of sales | — | 5.8% | 5.5% | 4.4% | 4.9% | 5.2% | 5.3% |
| Buybacks as a share of market value | 0.0% | 0.1% | 3.0% | -1.5% | -2.9% | 2.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.2% | -0.1% | -4.6% |
| Operating income | -41.1% | -29.2% | -20.4% |
| Net income | -65.2% | -50.7% | -32.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.4% | 18.1% | 17.7% | 17.0% |
| Operating margin | 0.2% | 0.5% | 1.4% | 1.1% |
| Net margin | -1.9% | -0.5% | 1.3% | 0.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 348.6 | -8.9 | -33.4 | 12.5 | 5.0 | 7.4 | -7.3 | -22.8 | -49.8 | 41.3 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 100.00 | 150.00 | 70.00 | 50.00 | 40.00 | 50.00 | 40.00 |
- 10-to-1 reverse split · 26 Sept 2018
- 21-for-20 split · 25 Sept 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.