F 
2,933
+2.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥134.91bn
FY2017FY2026
Net income
¥4.95bn
FY2017FY2026
Free cash flow
¥242.0m
FY2017FY2026
Shareholders' equity
¥67.71bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥134.91bn | ¥137.61bn | ¥122.45bn | ¥121.34bn | ¥91.11bn | ¥85.22bn | ¥107.30bn | ¥140.30bn | ¥184.80bn | ¥160.90bn |
| Gross profit | ¥23.64bn | ¥24.12bn | ¥18.84bn | ¥16.16bn | ¥7.49bn | ¥11.12bn | ¥14.69bn | ¥17.54bn | ¥24.36bn | ¥17.37bn |
| Research and development | — | ¥3.39bn | ¥3.15bn | ¥2.78bn | ¥2.62bn | ¥2.48bn | ¥2.74bn | ¥2.38bn | ¥2.42bn | ¥2.31bn |
| Operating income | ¥7.67bn | ¥6.80bn | ¥4.41bn | ¥2.45bn | −¥7.76bn | ¥1.0m | ¥2.06bn | ¥3.94bn | ¥9.31bn | ¥2.98bn |
| Net income | ¥4.95bn | ¥3.90bn | ¥2.31bn | ¥849.0m | −¥7.02bn | −¥3.36bn | ¥1.56bn | −¥2.03bn | ¥4.27bn | ¥1.09bn |
| Diluted earnings per share | 220.40 | 173.67 | 103.23 | 38.17 | -316.20 | -151.13 | 68.96 | -89.61 | 188.70 | 42.32 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥112.24bn | ¥106.83bn | ¥102.75bn | ¥92.87bn | ¥86.15bn | ¥77.23bn | ¥80.83bn | ¥91.27bn | ¥100.87bn | ¥102.41bn |
| Cash and short-term investments | ¥20.66bn | ¥21.50bn | ¥20.86bn | ¥13.65bn | ¥13.19bn | ¥21.09bn | ¥24.87bn | ¥23.24bn | ¥12.01bn | ¥12.43bn |
| Total liabilities | ¥35.31bn | ¥38.09bn | ¥38.42bn | ¥36.35bn | ¥34.51bn | ¥21.23bn | ¥21.82bn | ¥31.97bn | ¥34.08bn | ¥38.50bn |
| Debt | ¥8.97bn | ¥8.57bn | ¥16.94bn | ¥17.46bn | ¥13.37bn | ¥5.20bn | ¥6.54bn | ¥14.61bn | ¥11.70bn | ¥13.38bn |
| Shareholders' equity | ¥67.71bn | ¥60.87bn | ¥58.01bn | ¥51.10bn | ¥47.16bn | ¥50.64bn | ¥53.77bn | ¥54.35bn | ¥62.06bn | ¥59.59bn |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 23m | 23m | 23m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.94bn | ¥14.83bn | ¥15.43bn | ¥354.0m | −¥12.77bn | ¥739.0m | ¥11.09bn | ¥17.96bn | ¥8.15bn | ¥4.37bn |
| Capital spending | −¥6.69bn | −¥3.62bn | −¥4.76bn | −¥2.53bn | −¥2.66bn | −¥2.10bn | −¥4.25bn | −¥3.89bn | −¥5.79bn | −¥10.10bn |
| Free cash flow | ¥242.0m | ¥11.21bn | ¥10.67bn | −¥2.18bn | −¥15.43bn | −¥1.36bn | ¥6.84bn | ¥14.07bn | ¥2.36bn | −¥5.73bn |
| Dividends paid | −¥1.69bn | −¥784.0m | −¥447.0m | −¥223.0m | −¥335.0m | −¥570.0m | −¥681.0m | −¥1.15bn | −¥1.16bn | −¥1.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.10bn | ¥34.91bn | ¥33.35bn | ¥34.52bn | ¥32.14bn | ¥34.13bn | ¥36.86bn | ¥34.92bn |
| Gross profit | ¥4.99bn | ¥5.95bn | ¥5.55bn | ¥6.52bn | ¥5.62bn | ¥6.27bn | ¥5.94bn | ¥6.71bn |
| Operating income | ¥586.0m | ¥2.14bn | ¥1.20bn | ¥2.56bn | ¥1.77bn | ¥1.17bn | ¥2.00bn | ¥2.27bn |
| Net income | ¥128.0m | ¥1.67bn | ¥657.0m | ¥1.13bn | ¥1.49bn | ¥733.0m | ¥805.0m | ¥1.26bn |
| Diluted earnings per share | 5.70 | 74.51 | 29.24 | 50.43 | 66.23 | 32.62 | 36.05 | 56.30 |
| Cash from operations | ¥465.0m | ¥3.17bn | ¥1.74bn | ¥705.0m | ¥1.32bn | ¥6.66bn | ¥5.47bn | ¥1.69bn |
| Capital spending | −¥1.97bn | −¥1.96bn | −¥2.57bn | −¥1.41bn | −¥774.0m | −¥1.01bn | −¥870.0m | −¥769.0m |
| Free cash flow | −¥1.51bn | ¥1.21bn | −¥829.0m | −¥705.0m | ¥546.0m | ¥5.66bn | ¥4.60bn | ¥917.0m |
| Total assets | ¥113.07bn | ¥112.24bn | ¥109.90bn | ¥106.62bn | ¥104.95bn | ¥106.83bn | ¥113.37bn | ¥109.13bn |
| Cash and short-term investments | ¥19.98bn | ¥20.66bn | ¥19.52bn | ¥20.55bn | ¥22.54bn | ¥21.50bn | ¥24.34bn | ¥20.23bn |
| Debt | ¥9.95bn | ¥7.94bn | ¥7.02bn | ¥7.71bn | ¥8.18bn | ¥7.64bn | ¥6.01bn | ¥15.00bn |
| Shareholders' equity | ¥67.30bn | ¥67.71bn | ¥64.49bn | ¥62.11bn | ¥59.48bn | ¥60.87bn | ¥62.13bn | ¥59.20bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 9.6% | -3.4% |
| Operating income | 46.3% | 498.4% | -3.0% |
| Net income | 80.0% | — | -3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 16.0% | 14.6% | 13.7% |
| Operating margin | 5.3% | 4.1% | 2.0% | 2.9% |
| Net margin | 3.2% | 2.3% | 0.2% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 15.6 | 15.2 | 27.5 | -2.6 | -4.8 | 18.5 | -21.5 | 6.7 | 66.1 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.1 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 55.00 | 120.00 | 35.00 | 20.00 | 10.00 | 15.00 | 25.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.