A 
2.36
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$419.1m
FY2015FY2024
Net income
−HK$14.1m
FY2015FY2024
Free cash flow
HK$46.6m
FY2015FY2024
Shareholders' equity
HK$1.41bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$419.1m | HK$431.3m | HK$319.7m | HK$364.6m | HK$335.1m | HK$357.7m | HK$342.8m | HK$801.0m | HK$601.9m | HK$423.8m |
| Gross profit | HK$120.8m | HK$110.6m | HK$29.7m | HK$36.7m | HK$63.7m | HK$99.8m | HK$57.9m | HK$103.7m | HK$120.9m | HK$87.8m |
| Operating income | HK$61.6m | HK$447.5m | HK$60.9m | HK$240.4m | HK$263.6m | HK$498.6m | HK$102.4m | HK$281.6m | HK$982.6m | HK$17.5m |
| Net income | −HK$14.1m | HK$304.2m | −HK$32.7m | −HK$838.5m | HK$138.8m | HK$614.1m | HK$84.5m | HK$209.5m | HK$762.0m | HK$29.0m |
| Diluted earnings per share | -0.04 | 0.77 | -0.08 | -1.97 | 0.33 | 1.44 | 0.20 | 0.49 | 1.79 | 0.07 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$2.01bn | HK$2.14bn | HK$1.81bn | HK$1.88bn | HK$2.87bn | HK$2.68bn | HK$1.91bn | HK$2.03bn | HK$1.63bn | HK$570.7m |
| Cash and short-term investments | HK$771.4m | HK$650.0m | HK$753.3m | HK$1.24bn | HK$1.02bn | HK$145.9m | HK$170.6m | HK$211.0m | HK$319.5m | HK$164.7m |
| Total liabilities | HK$595.0m | HK$666.9m | HK$626.6m | HK$556.7m | HK$756.3m | HK$813.0m | HK$626.8m | HK$722.9m | HK$613.6m | HK$271.5m |
| Debt | HK$39.9m | HK$37.1m | HK$7.6m | HK$9.0m | HK$8.4m | HK$7.1m | — | — | — | HK$15.5m |
| Shareholders' equity | HK$1.41bn | HK$1.47bn | HK$1.18bn | HK$1.32bn | HK$2.11bn | HK$1.86bn | HK$1.28bn | HK$1.30bn | HK$1.02bn | HK$299.2m |
| Shares outstanding | 383m | 394m | 419m | 426m | 426m | 426m | 426m | 426m | 426m | 426m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$52.6m | −HK$51.3m | HK$24.1m | −HK$185.9m | −HK$288.6m | −HK$8.4m | −HK$20.0m | −HK$126.2m | HK$17.4m | HK$25.8m |
| Capital spending | −HK$6.1m | −HK$7.5m | −HK$1.9m | −HK$36.2m | −HK$225,000 | −HK$1.3m | −HK$4.1m | −HK$16.7m | −HK$1.9m | −HK$3.9m |
| Free cash flow | HK$46.6m | −HK$58.8m | HK$22.1m | −HK$222.1m | −HK$288.8m | −HK$9.7m | −HK$24.1m | −HK$142.9m | HK$15.5m | HK$21.9m |
| Dividends paid | −HK$11.5m | −HK$11.8m | −HK$12.8m | −HK$12.8m | −HK$12.8m | — | — | −HK$400,000 | −HK$2.3m | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$236.9m | HK$198.5m | HK$220.6m | HK$231.2m | HK$200.1m | HK$152.7m | HK$166.9m | HK$191.5m |
| Gross profit | HK$70.7m | HK$60.0m | HK$60.8m | HK$72.4m | HK$38.2m | HK$21.4m | HK$8.2m | HK$9.8m |
| Operating income | HK$39.0m | HK$29.6m | HK$30.4m | HK$17.7m | HK$45.0m | −HK$2.2m | HK$4.2m | HK$135.5m |
| Net income | HK$14.5m | −HK$43.2m | HK$29.1m | HK$194.2m | HK$110.0m | −HK$45.6m | HK$12.9m | −HK$922.8m |
| Diluted earnings per share | 0.04 | -0.11 | 0.08 | 0.49 | 0.28 | -0.11 | 0.03 | -2.16 |
| Total assets | HK$2.06bn | HK$2.01bn | HK$2.12bn | HK$2.14bn | HK$1.71bn | HK$1.81bn | HK$1.89bn | HK$1.88bn |
| Cash and short-term investments | HK$814.0m | HK$771.4m | HK$790.1m | HK$650.0m | HK$728.2m | HK$753.3m | HK$785.9m | HK$1.24bn |
| Debt | HK$30.2m | HK$37.5m | HK$33.0m | HK$34.8m | HK$31.8m | HK$5.5m | HK$60.0m | — |
| Shareholders' equity | HK$1.43bn | HK$1.41bn | HK$1.47bn | HK$1.47bn | HK$1.27bn | HK$1.18bn | HK$1.30bn | HK$1.32bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 3.2% | -2.8% |
| Operating income | -36.5% | -34.2% | 16.1% |
| Net income | -74.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 19.4% | 20.7% | 19.1% |
| Operating margin | 59.9% | 52.8% | 70.6% | 60.0% |
| Net margin | 34.1% | -37.9% | 7.7% | 25.6% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.4 | 1.1 | -13.3 | -0.7 | 3.8 | 1.1 | 6.3 | 3.4 | 0.6 | 10.1 |
| Price to sales | 0.8 | 0.8 | 1.4 | 1.5 | 1.6 | 1.9 | 1.6 | 0.9 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 17 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY1999 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.002 |
- 10-for-1 split · 11 Aug 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.