N 
5,400
+2.47%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥24.16bn
FY2017FY2026
Net income
¥2.03bn
FY2017FY2026
Free cash flow
¥2.33bn
FY2017FY2026
Shareholders' equity
¥23.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.16bn | ¥22.46bn | ¥20.41bn | ¥17.95bn | ¥16.28bn | ¥14.92bn | ¥16.12bn | ¥15.21bn | ¥14.02bn | ¥15.26bn |
| Gross profit | ¥16.38bn | ¥15.42bn | ¥14.22bn | ¥12.43bn | ¥11.25bn | ¥10.50bn | ¥11.36bn | ¥10.85bn | ¥9.80bn | ¥11.38bn |
| Research and development | — | ¥274.5m | ¥234.7m | ¥204.7m | ¥216.8m | ¥202.8m | ¥235.9m | ¥231.9m | ¥249.1m | ¥230.6m |
| Operating income | ¥2.93bn | ¥3.27bn | ¥3.08bn | ¥2.38bn | ¥2.00bn | ¥2.18bn | ¥2.30bn | ¥2.25bn | ¥1.61bn | ¥2.92bn |
| Net income | ¥2.03bn | ¥2.24bn | ¥2.15bn | ¥1.65bn | ¥1.94bn | ¥1.52bn | ¥218.5m | ¥1.25bn | ¥1.18bn | ¥1.97bn |
| Diluted earnings per share | 273.12 | 300.55 | 280.52 | 214.79 | 253.21 | 196.64 | 28.10 | 158.33 | 149.69 | 239.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.07bn | ¥35.37bn | ¥31.56bn | ¥29.06bn | ¥26.59bn | ¥24.93bn | ¥22.42bn | ¥22.61bn | ¥24.04bn | ¥24.02bn |
| Cash and short-term investments | ¥14.21bn | ¥16.40bn | ¥15.26bn | ¥12.80bn | ¥12.38bn | ¥10.73bn | ¥8.54bn | ¥9.89bn | ¥11.52bn | ¥11.48bn |
| Total liabilities | ¥10.59bn | ¥9.82bn | ¥7.93bn | ¥6.93bn | ¥5.79bn | ¥7.11bn | ¥5.29bn | ¥5.22bn | ¥6.25bn | ¥5.90bn |
| Debt | ¥1.07bn | ¥1.25bn | ¥74.0m | ¥56.1m | ¥52.1m | ¥1.03bn | ¥47.2m | ¥45.3m | ¥1.52bn | ¥1.78bn |
| Shareholders' equity | ¥23.74bn | ¥23.97bn | ¥22.31bn | ¥21.03bn | ¥19.85bn | ¥17.44bn | ¥16.81bn | ¥17.10bn | ¥17.45bn | ¥17.78bn |
| Shares outstanding | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.85bn | ¥2.68bn | ¥2.97bn | ¥1.94bn | ¥1.15bn | ¥2.68bn | ¥1.82bn | ¥1.88bn | ¥2.15bn | ¥1.44bn |
| Capital spending | −¥520.8m | −¥759.9m | −¥386.0m | −¥321.8m | −¥537.0m | −¥912.8m | −¥303.3m | −¥168.0m | −¥200.3m | −¥211.8m |
| Free cash flow | ¥2.33bn | ¥1.92bn | ¥2.59bn | ¥1.62bn | ¥608.3m | ¥1.77bn | ¥1.52bn | ¥1.71bn | ¥1.95bn | ¥1.23bn |
| Dividends paid | −¥1.08bn | −¥687.7m | −¥970.7m | −¥459.7m | −¥465.9m | −¥551.6m | −¥473.3m | −¥486.6m | −¥499.4m | −¥504.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.73bn | ¥5.81bn | ¥5.94bn | ¥6.46bn | ¥5.95bn | ¥5.50bn | ¥5.61bn | ¥5.90bn |
| Gross profit | ¥4.52bn | ¥3.88bn | ¥4.02bn | ¥4.44bn | ¥4.04bn | ¥3.66bn | ¥3.79bn | ¥4.15bn |
| Operating income | ¥851.9m | ¥656.6m | ¥713.8m | ¥983.3m | ¥572.9m | ¥610.8m | ¥810.8m | ¥1.08bn |
| Net income | ¥532.5m | ¥470.0m | ¥453.6m | ¥705.8m | ¥401.2m | ¥378.6m | ¥556.6m | ¥737.6m |
| Diluted earnings per share | 71.62 | 63.22 | 60.83 | 94.64 | 53.80 | 50.77 | 72.62 | 96.23 |
| Cash from operations | — | — | — | — | — | — | — | ¥587.0m |
| Capital spending | — | — | — | — | — | — | — | −¥85.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥502.0m |
| Total assets | ¥36.68bn | ¥36.07bn | ¥34.90bn | ¥34.93bn | ¥34.81bn | ¥35.37bn | ¥33.44bn | ¥32.63bn |
| Cash and short-term investments | ¥14.04bn | ¥14.21bn | ¥13.93bn | ¥14.25bn | ¥14.66bn | ¥16.40bn | ¥17.18bn | ¥16.46bn |
| Debt | — | ¥1.07bn | — | ¥1.07bn | — | ¥1.22bn | — | — |
| Shareholders' equity | ¥23.24bn | ¥23.74bn | ¥23.23bn | ¥23.20bn | ¥23.00bn | ¥23.97bn | ¥23.44bn | ¥22.94bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 67.8% | 68.7% | 69.7% | 69.3% | 69.1% | 70.3% | — |
| Operating margin | 12.1% | 14.6% | 15.1% | 13.2% | 12.3% | 14.6% | — |
| Net margin | 8.4% | 10.0% | 10.5% | 9.2% | 11.9% | 10.2% | — |
| Return on equity | 8.6% | 9.4% | 9.6% | 7.8% | 9.8% | 8.7% | — |
| Return on assets | 5.6% | 6.3% | 6.8% | 5.7% | 7.3% | 6.1% | — |
| Free cash flow yield | 8.9% | 9.0% | 8.6% | 5.8% | 4.3% | 9.1% | — |
| Revenue growth | 7.5% | 10.0% | 13.7% | 10.3% | 9.1% | -7.4% | — |
| Earnings growth | -9.4% | 4.2% | 30.6% | -15.2% | 27.4% | 597.2% | — |
| Current ratio | 3.02x | 3.46x | 3.46x | 3.37x | 3.71x | 2.60x | — |
| Debt to equity | 0.05x | 0.05x | 0.00x | 0.00x | 0.00x | 0.06x | — |
| Equity ratio | 65.8% | 67.8% | 70.7% | 72.4% | 74.6% | 70.0% | — |
| Interest coverage | 531.14x | 1415.86x | 1396.28x | 2705.58x | 526.64x | 186.38x | — |
| R&D as a share of sales | — | 1.2% | 1.1% | 1.1% | 1.3% | 1.4% | 1.5% |
| Buybacks as a share of market value | 0.3% | 2.7% | 0.0% | 0.0% | 1.0% | 0.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.4% | 10.1% | 4.7% |
| Operating income | 7.2% | 6.1% | -0.6% |
| Net income | 7.2% | 5.9% | -0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.2% | 68.8% | 69.0% | 70.3% |
| Operating margin | 13.3% | 13.7% | 13.6% | 14.6% |
| Net margin | 9.2% | 9.5% | 9.9% | 9.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.2 | 16.7 | 13.3 | 14.1 | 10.7 | 16.2 | 148.2 | 29.8 | 38.8 | 21.4 |
| Price to sales | 1.7 | 1.7 | 1.4 | 1.3 | 1.3 | 1.6 | 2.0 | 2.5 | 3.3 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 260.00 | 85.00 | 80.00 | 60.00 | 60.00 | 70.00 | 60.00 | 60.00 |
- 2-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.