M 
7,210
+16.10%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥240.57bn
FY2017FY2026
Net income
¥19.78bn
FY2017FY2026
Free cash flow
−¥22.30bn
FY2017FY2026
Shareholders' equity
¥136.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥240.57bn | ¥206.81bn | ¥179.46bn | ¥167.28bn | ¥151.28bn | ¥119.26bn | ¥115.48bn | ¥118.91bn | ¥108.54bn | ¥95.91bn |
| Gross profit | ¥50.43bn | ¥39.78bn | ¥30.55bn | ¥26.02bn | ¥27.39bn | ¥17.52bn | ¥16.75bn | ¥20.05bn | ¥18.43bn | ¥16.09bn |
| Research and development | — | ¥6.26bn | ¥5.34bn | ¥4.47bn | ¥3.07bn | ¥1.43bn | ¥1.21bn | ¥1.04bn | ¥816.0m | ¥742.0m |
| Operating income | ¥24.57bn | ¥19.08bn | ¥12.18bn | ¥9.57bn | ¥13.26bn | ¥6.66bn | ¥5.19bn | ¥8.93bn | ¥7.46bn | ¥5.79bn |
| Net income | ¥19.78bn | ¥14.92bn | ¥11.31bn | ¥8.85bn | ¥11.45bn | ¥4.64bn | ¥2.59bn | ¥6.74bn | ¥4.37bn | ¥1.77bn |
| Diluted earnings per share | 770.73 | 581.54 | 440.80 | 344.95 | 446.55 | 180.84 | 99.46 | 257.62 | 167.07 | 67.51 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥335.29bn | ¥256.37bn | ¥229.96bn | ¥202.39bn | ¥168.33bn | ¥142.04bn | ¥129.24bn | ¥120.66bn | ¥110.32bn | ¥103.58bn |
| Cash and short-term investments | ¥27.50bn | ¥23.15bn | ¥21.60bn | ¥17.58bn | ¥10.70bn | ¥12.37bn | ¥13.89bn | ¥11.66bn | ¥15.42bn | ¥17.42bn |
| Total liabilities | ¥191.48bn | ¥140.76bn | ¥124.50bn | ¥117.92bn | ¥109.64bn | ¥101.43bn | ¥96.75bn | ¥87.06bn | ¥77.27bn | ¥75.03bn |
| Debt | ¥121.91bn | ¥87.57bn | ¥79.26bn | ¥75.79bn | ¥67.00bn | ¥68.31bn | ¥67.20bn | ¥58.60bn | ¥49.31bn | ¥52.27bn |
| Shareholders' equity | ¥136.27bn | ¥108.24bn | ¥98.18bn | ¥77.32bn | ¥58.49bn | ¥40.42bn | ¥32.29bn | ¥33.59bn | ¥33.04bn | ¥28.28bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥27.53bn | ¥21.66bn | ¥23.36bn | ¥15.71bn | ¥13.97bn | ¥7.85bn | ¥11.24bn | ¥11.47bn | ¥10.43bn | ¥11.61bn |
| Capital spending | −¥49.84bn | −¥24.40bn | −¥21.45bn | −¥19.11bn | −¥11.97bn | −¥9.96bn | −¥13.75bn | −¥14.72bn | −¥8.38bn | −¥3.22bn |
| Free cash flow | −¥22.30bn | −¥2.74bn | ¥1.91bn | −¥3.39bn | ¥2.00bn | −¥2.10bn | −¥2.51bn | −¥3.25bn | ¥2.05bn | ¥8.39bn |
| Dividends paid | −¥2.73bn | −¥2.42bn | −¥1.73bn | −¥1.34bn | −¥1.04bn | −¥393.0m | −¥915.0m | −¥653.0m | −¥875.0m | −¥175.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥73.22bn | ¥68.54bn | ¥60.54bn | ¥58.42bn | ¥53.07bn | ¥55.05bn | ¥53.60bn | ¥51.14bn |
| Gross profit | ¥14.40bn | ¥14.60bn | ¥12.79bn | ¥11.88bn | ¥11.16bn | ¥9.89bn | ¥10.95bn | ¥10.93bn |
| Operating income | ¥6.07bn | ¥7.07bn | ¥6.08bn | ¥5.83bn | ¥5.58bn | ¥4.43bn | ¥5.36bn | ¥6.02bn |
| Net income | ¥3.98bn | ¥5.00bn | ¥5.38bn | ¥5.62bn | ¥3.77bn | ¥2.36bn | ¥6.23bn | ¥3.28bn |
| Diluted earnings per share | 155.14 | 194.96 | 209.76 | 219.11 | 146.98 | 92.12 | 242.69 | 127.84 |
| Total assets | ¥391.49bn | ¥335.29bn | ¥327.58bn | ¥303.30bn | ¥280.37bn | ¥256.37bn | ¥268.26bn | ¥240.50bn |
| Cash and short-term investments | ¥39.86bn | ¥27.50bn | ¥39.12bn | ¥38.71bn | ¥33.64bn | ¥23.15bn | ¥32.31bn | ¥28.17bn |
| Debt | ¥93.64bn | ¥121.53bn | ¥58.76bn | ¥119.55bn | ¥66.97bn | ¥87.04bn | ¥76.29bn | ¥89.73bn |
| Shareholders' equity | ¥141.95bn | ¥136.27bn | ¥127.70bn | ¥116.24bn | ¥106.90bn | ¥108.24bn | ¥112.64bn | ¥96.89bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 15.1% | 9.7% |
| Operating income | 36.9% | 29.8% | 22.1% |
| Net income | 30.8% | 33.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.2% | 18.5% | 18.0% | 17.3% |
| Operating margin | 9.8% | 8.2% | 8.0% | 7.3% |
| Net margin | 7.8% | 6.9% | 6.7% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.6 | 9.2 | 10.5 | 6.0 | 2.7 | 13.2 | 9.7 | 4.8 | 5.3 | 15.8 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.3 | 0.2 | 0.5 | 0.2 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 81.50 | 40.50 | 27.50 | 26.00 | 20.00 | 7.50 | 17.50 |
- 2-for-1 split · 26 Mar 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.