A 
76.50
+3.66%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.8m
FY2017FY2025
Net income
−TWD 79.7m
FY2017FY2025
Free cash flow
−TWD 173.9m
FY2017FY2025
Shareholders' equity
TWD 2.40bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.8m | TWD 5.8m | TWD 469.3m | TWD 800,000 | — | TWD 600,000 | — | TWD 500,000 | TWD 600,000 |
| Research and development | TWD 156.5m | TWD 57.3m | TWD 56.7m | TWD 34.2m | TWD 81.9m | TWD 160.3m | TWD 53.1m | TWD 63.3m | TWD 16.3m |
| Operating income | −TWD 167.8m | −TWD 67.9m | TWD 391.2m | −TWD 32.5m | −TWD 64.2m | −TWD 142.8m | −TWD 61.4m | −TWD 70.9m | −TWD 20.7m |
| Net income | −TWD 79.7m | TWD 18.2m | TWD 382.6m | −TWD 19.9m | −TWD 64.2m | −TWD 142.8m | −TWD 68.0m | −TWD 53.8m | −TWD 20.7m |
| Diluted earnings per share | -1.19 | 0.26 | 6.67 | -0.35 | -1.13 | -2.86 | -1.94 | -1.96 | -3.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 2.49bn | TWD 2.56bn | TWD 973.2m | TWD 522.6m | TWD 539.9m | TWD 604.0m | — | TWD 273.4m | TWD 22.4m |
| Cash and short-term investments | — | — | TWD 896.0m | TWD 486.2m | TWD 519.1m | TWD 583.6m | TWD 128.5m | TWD 253.0m | TWD 2.8m |
| Total liabilities | TWD 84.3m | TWD 64.3m | TWD 76.1m | TWD 8.1m | TWD 5.5m | TWD 5.4m | TWD 145,000 | TWD 14.3m | TWD 2.2m |
| Debt | — | TWD 604,000 | TWD 1.4m | TWD 2.7m | TWD 949,000 | TWD 1.5m | TWD 2.4m | — | — |
| Shareholders' equity | TWD 2.40bn | TWD 2.49bn | TWD 897.1m | TWD 514.5m | TWD 534.4m | TWD 598.6m | — | TWD 259.2m | TWD 20.3m |
| Shares outstanding | 67m | 71m | 57m | 57m | 57m | 50m | 35m | 27m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 171.0m | −TWD 75.3m | TWD 403.6m | −TWD 32.9m | −TWD 63.5m | −TWD 141.9m | −TWD 69.4m | −TWD 41.6m | −TWD 17.2m |
| Capital spending | −TWD 2.9m | −TWD 1.2m | −TWD 6.3m | −TWD 1.1m | −TWD 1.6m | −TWD 385,000 | — | — | −TWD 129.1m |
| Free cash flow | −TWD 173.9m | −TWD 76.5m | TWD 397.2m | −TWD 34.1m | −TWD 65.0m | −TWD 142.3m | −TWD 69.4m | −TWD 41.6m | −TWD 146.2m |
| Dividends paid | −TWD 16.7m | −TWD 100.2m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 1.3m | TWD 250,000 | TWD 1.5m | — | TWD 1.3m | — | — | TWD 5.8m |
| Operating income | TWD 5.8m | −TWD 64.7m | −TWD 56.2m | −TWD 56.1m | −TWD 11.9m | −TWD 43.6m | −TWD 19.2m | −TWD 9.7m |
| Net income | TWD 15.6m | −TWD 35.2m | −TWD 25.4m | −TWD 27.1m | −TWD 25.1m | −TWD 2.1m | TWD 24.9m | −TWD 15.2m |
| Diluted earnings per share | 0.23 | -0.53 | -0.38 | -0.41 | -0.38 | -0.03 | 0.35 | -0.21 |
| Cash from operations | −TWD 25.0m | −TWD 26.0m | −TWD 83.0m | −TWD 50.0m | TWD 7.0m | −TWD 44.0m | TWD 17.0m | −TWD 11.0m |
| Capital spending | — | — | −TWD 1.0m | — | — | — | — | −TWD 1.0m |
| Free cash flow | — | — | −TWD 84.0m | — | — | — | — | −TWD 12.0m |
| Total assets | TWD 2.45bn | TWD 2.48bn | TWD 2.49bn | TWD 2.52bn | TWD 2.52bn | TWD 2.56bn | TWD 2.56bn | TWD 2.52bn |
| Shareholders' equity | TWD 2.38bn | TWD 2.37bn | TWD 2.40bn | TWD 2.42bn | TWD 2.45bn | TWD 2.49bn | TWD 2.49bn | TWD 2.47bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -6095.1% | -1168.0% | 83.4% | -4064.5% | — | -23794.0% |
| Net margin | -2894.4% | 312.4% | 81.5% | -2483.9% | — | -23799.5% |
| Return on equity | -3.3% | 0.7% | 42.6% | -3.9% | -12.0% | -23.9% |
| Return on assets | -3.2% | 0.7% | 39.3% | -3.8% | -11.9% | -23.6% |
| Free cash flow yield | — | -1.1% | 7.2% | -0.6% | — | — |
| Revenue growth | -52.7% | -98.8% | 58559.0% | — | — | — |
| Earnings growth | -538.5% | -95.3% | -2025.5% | -69.1% | -55.0% | — |
| Current ratio | 31.59x | 44.33x | 12.08x | 92.66x | 118.67x | 143.31x |
| Debt to equity | — | — | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 96.6% | 97.5% | 92.2% | 98.4% | 99.0% | 99.1% |
| Interest coverage | -2071.58x | -2516.44x | 6209.03x | -1478.00x | -3057.62x | -4326.18x |
| R&D as a share of sales | 5685.1% | 985.7% | 12.1% | 4272.8% | — | 26721.3% |
| Buybacks as a share of market value | — | -23.5% | -0.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 51.0% | 35.6% | — |
| Operating income | 72.8% | 3.3% | — |
| Net income | 58.9% | -11.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | -254.8 | 30.8 | -328.4 | -41.7 | -17.1 |
| Price to sales | — | 25.1 | — | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 10 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.25 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.