S 
2,825
+3.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.45bn
FY2017FY2026
Net income
¥3.75bn
FY2017FY2026
Free cash flow
¥4.13bn
FY2017FY2026
Shareholders' equity
¥31.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.45bn | ¥33.32bn | ¥27.73bn | ¥26.37bn | ¥26.09bn | ¥32.71bn | ¥28.13bn | ¥26.56bn | ¥27.11bn | ¥23.72bn |
| Gross profit | ¥8.56bn | ¥6.93bn | ¥5.65bn | ¥5.36bn | ¥4.99bn | ¥4.99bn | ¥3.72bn | ¥3.68bn | ¥4.02bn | ¥3.49bn |
| Research and development | — | ¥303.2m | ¥127.8m | ¥104.1m | ¥93.7m | ¥128.0m | ¥121.5m | ¥147.0m | ¥134.9m | ¥183.8m |
| Operating income | ¥5.56bn | ¥4.29bn | ¥3.37bn | ¥3.15bn | ¥2.96bn | ¥3.10bn | ¥1.73bn | ¥1.71bn | ¥2.19bn | ¥1.73bn |
| Net income | ¥3.75bn | ¥2.76bn | ¥2.27bn | ¥1.96bn | ¥2.09bn | ¥2.05bn | ¥1.24bn | ¥897.1m | ¥1.18bn | ¥916.2m |
| Diluted earnings per share | 261.08 | 192.29 | 158.02 | 136.42 | 145.19 | 142.83 | 85.92 | 62.36 | 81.81 | 73.98 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥48.00bn | ¥39.77bn | ¥37.06bn | ¥34.77bn | ¥32.53bn | ¥29.01bn | ¥24.92bn | ¥24.77bn | ¥24.06bn | ¥19.68bn |
| Cash and short-term investments | ¥8.30bn | ¥6.81bn | ¥6.01bn | ¥4.50bn | ¥4.15bn | ¥3.37bn | ¥2.36bn | ¥2.55bn | ¥3.28bn | ¥1.58bn |
| Total liabilities | ¥14.83bn | ¥11.87bn | ¥11.00bn | ¥11.22bn | ¥10.81bn | ¥9.35bn | ¥7.43bn | ¥8.12bn | ¥7.98bn | ¥6.47bn |
| Debt | ¥1.51bn | ¥2.45bn | ¥2.92bn | ¥3.53bn | ¥3.41bn | ¥2.00bn | ¥2.03bn | ¥2.51bn | ¥2.65bn | ¥1.88bn |
| Shareholders' equity | ¥31.89bn | ¥26.92bn | ¥25.21bn | ¥22.91bn | ¥21.18bn | ¥19.21bn | ¥17.12bn | ¥16.27bn | ¥15.73bn | ¥12.94bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.91bn | ¥5.50bn | ¥5.45bn | ¥3.88bn | ¥4.12bn | ¥4.83bn | ¥2.34bn | ¥3.53bn | ¥2.44bn | ¥1.98bn |
| Capital spending | −¥2.78bn | −¥2.79bn | −¥2.55bn | −¥3.08bn | −¥4.05bn | −¥3.20bn | −¥2.85bn | −¥3.70bn | −¥3.06bn | −¥1.71bn |
| Free cash flow | ¥4.13bn | ¥2.71bn | ¥2.90bn | ¥794.3m | ¥67.7m | ¥1.63bn | −¥513.1m | −¥173.5m | −¥624.9m | ¥269.9m |
| Dividends paid | −¥1.32bn | −¥1.20bn | −¥429.9m | −¥287.0m | −¥287.4m | −¥158.3m | −¥157.9m | −¥186.9m | −¥136.2m | −¥136.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.83bn | ¥10.35bn | ¥10.09bn | ¥9.18bn | ¥8.79bn | ¥8.29bn | ¥8.24bn | ¥8.01bn |
| Gross profit | ¥2.00bn | ¥2.34bn | ¥2.24bn | ¥1.98bn | ¥1.74bn | ¥1.55bn | ¥1.81bn | ¥1.82bn |
| Operating income | ¥1.12bn | ¥1.59bn | ¥1.54bn | ¥1.32bn | ¥1.10bn | ¥784.7m | ¥1.21bn | ¥1.20bn |
| Net income | ¥762.9m | ¥1.10bn | ¥1.02bn | ¥867.0m | ¥715.6m | ¥543.7m | ¥723.9m | ¥777.4m |
| Diluted earnings per share | 53.13 | 76.41 | 71.19 | 60.39 | 49.85 | 37.87 | 50.44 | 54.18 |
| Total assets | ¥48.00bn | ¥47.14bn | ¥43.62bn | ¥41.80bn | ¥39.77bn | ¥39.07bn | ¥39.64bn | ¥37.96bn |
| Cash and short-term investments | ¥8.30bn | ¥8.14bn | ¥7.46bn | ¥6.98bn | ¥6.81bn | ¥6.32bn | ¥6.76bn | ¥5.91bn |
| Debt | ¥1.43bn | ¥1.45bn | ¥1.73bn | ¥1.96bn | ¥2.45bn | ¥2.49bn | ¥2.91bn | ¥1.70bn |
| Shareholders' equity | ¥31.89bn | ¥31.31bn | ¥29.54bn | ¥28.02bn | ¥26.92bn | ¥25.72bn | ¥26.35bn | ¥25.33bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2025 | FY2024 | FY2024 | FY2023 | FY2023 | FY2022 | FY2022 | FY2021 | FY2021 | FY2020 | FY2020 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.2% | — | 20.8% | — | 20.4% | — | 20.3% | — | 19.1% | — | 15.3% | — | — |
| Operating margin | 13.7% | — | 12.9% | — | 12.2% | — | 11.9% | — | 11.3% | — | 9.5% | — | — |
| Net margin | 9.3% | — | 8.3% | — | 8.2% | — | 7.4% | — | 8.0% | — | 6.3% | — | — |
| Return on equity | 11.8% | — | 10.3% | — | 9.0% | — | 8.5% | — | 9.9% | — | 10.7% | — | — |
| Return on assets | 7.8% | — | 6.9% | — | 6.1% | — | 5.6% | — | 6.4% | — | 7.1% | — | — |
| Revenue growth | 21.4% | — | 20.2% | — | 5.1% | — | 1.1% | — | -20.2% | — | 16.3% | — | — |
| Earnings growth | 35.8% | — | 21.7% | — | 15.9% | — | -6.3% | — | 1.8% | — | 65.8% | — | — |
| Current ratio | 1.96x | — | 1.99x | — | 2.02x | — | 1.98x | — | 1.88x | — | 1.67x | — | — |
| Debt to equity | 0.04x | — | 0.09x | — | 0.12x | — | 0.15x | — | 0.16x | — | 0.10x | — | — |
| Equity ratio | 66.4% | — | 67.7% | — | 68.0% | — | 65.9% | — | 65.1% | — | 66.2% | — | — |
| Interest coverage | 200.08x | — | 85.15x | — | 69.88x | — | 73.14x | — | 99.09x | — | 84.35x | — | — |
| R&D as a share of sales | — | — | 0.9% | — | 0.5% | — | 0.4% | — | 0.4% | — | 0.4% | — | 0.4% |
| Buybacks as a share of market value | — | -0.0% | — | -0.0% | — | 0.3% | — | -0.1% | — | 0.3% | — | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 4.3% | 5.8% |
| Operating income | 20.8% | 12.4% | 14.5% |
| Net income | 24.2% | 12.8% | 36.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.0% | 20.7% | 19.5% | 17.3% |
| Operating margin | 13.4% | 12.8% | 12.0% | 9.9% |
| Net margin | 8.8% | 8.4% | 8.0% | 6.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 12.5 | 11.5 | 8.0 | 5.7 | 6.2 | 13.7 | 13.2 | 6.8 | 15.4 |
| Price to sales | 1.0 | 1.0 | 0.9 | 0.6 | 0.5 | 0.4 | 0.6 | 0.5 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 131.00 | 25.00 | 20.00 | 20.00 | 11.00 | 11.00 | 11.00 |
- 2-for-1 split · 26 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.